Fourth Quarter Results Exceed High End of Guidance;For Full Year 2009 Company Adds Nearly 500,000 New Vehicles and MasterCard Purchase Volume Exceeds $3 Billion
SOUTH PORTLAND, Maine, Feb 10, 2010 (BUSINESS WIRE) -- Wright
Express Corporation (NYSE: WXS), a leading provider of payment
processing and information management services to the U.S. commercial
and government fleet industry, today reported financial results for the
three and 12 months ended December 31, 2009.
Total revenue for the fourth quarter of 2009 increased 4% to $83.8
million from $80.9 million for the fourth quarter of 2008. Net income to
common shareholders on a GAAP basis was $12.1 million, or $0.31 per
diluted share, compared with $65.2 million, or $1.66 per diluted share,
for the comparable quarter a year earlier.
On a non-GAAP basis, the Company's adjusted net income for the fourth
quarter of 2009 was $22.1 million, or $0.56 per diluted share, compared
with $12.5 million, or $0.32 per diluted share, for the year-earlier
period.
Wright Express uses fuel-price derivative instruments to mitigate
financial risks associated with the variability in fuel prices. For the
fourth quarter of 2009, the Company's GAAP financial results include an
unrealized $14.0 million pre-tax, non-cash, mark-to-market loss on these
instruments. For the fourth quarter of 2008, the Company reported an
unrealized pre-tax, non-cash, mark-to-market gain of $86.2 million.
Total revenue for the year ended December 31, 2009 was $318.2 million
compared with $393.6 million in 2008. Net income for 2009 on a GAAP
basis was $139.7 million, or $3.55 per diluted share, compared with
$127.6 million, or $3.22 per diluted share, for the prior year. On a
non-GAAP basis, adjusted net income for full-year 2009 was $85.6
million, or $2.18 per diluted share, compared with $74.1 million, or
$1.88 per diluted share, in 2008, which is an increase of 16%.
Exhibit 1 reconciles adjusted net income, which has not been determined
in accordance with GAAP, to net income as determined in accordance with
GAAP, for the three- and 12-month periods ended December 31, 2009 and
December 31, 2008.
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis, to
eliminate the volatility associated with its derivative instruments and
to measure the amount of cash that is available for making payments on
the Company's financing debt and for discretionary purposes. Management
believes that investors may find these measures useful for the same
purposes, but cautions that they should not be considered a substitute
for disclosure in accordance with GAAP.
Fourth-Quarter 2009 Performance Metrics
-
Average number of vehicles serviced was flat with the fourth quarter
of 2008 at approximately 4.6 million.
-
Total fuel transactions processed declined 5% from the fourth quarter
of 2008 to 63.5 million. Payment processing transactions decreased
2.5% to 50.2 million, and transaction processing transactions
decreased 13% to 13.3 million.
-
Total revenue for the fleet segment decreased 1% from the fourth
quarter of 2008 to $73.7 million.
-
Fleet payment processing revenue decreased 5% from the fourth quarter
of 2008 to $48.1 million.
-
Average expenditure per payment processing transaction increased 2%
from the fourth quarter of 2008 to $53.87.
-
Average retail fuel price increased 2% to $2.65 per gallon from $2.59
per gallon in the fourth quarter of 2008.
-
Total MasterCard purchase volume grew 34% to $787 million, from $586
million for the fourth quarter of 2008.
To provide investors with additional insight into its operational
performance, Wright Express has included in this news release a table of
selected non-financial metrics for the five quarters ended December 31,
2009. This table is presented as Exhibit 2.
Management Comments on the Fourth Quarter
"We are continuing to manage our way through a tough environment, and
Wright Express performed very well this quarter," said Michael
Dubyak, Chairman and CEO. "Total revenue and adjusted net income
both exceeded the high end of our guidance range."
"We are staying focused on strengthening our customer value proposition
and improving our performance at the front end of the business," Dubyak
said. "As a result, in 2009 we were able to offset the recession-driven
contraction in our installed customer base by adding nearly 500,000 new
fleet vehicles to our portfolio."
"At the same time, our recent investments in diversification have become
increasingly important to our growth," said Dubyak. "In aggregate, our
diversified businesses grew to $61 million, or approximately 19% of our
total revenue, in 2009 from $49 million, or 12% of total revenue, in
2008. This growth was led by our MasterCard business, which recorded
more than $3 billion in purchase volume for the year - a 28% increase
from 2008."
"In addition to focusing on the front end of our business and
diversifying our revenues, we have also been effectively managing our
credit loss and other operating expenses, and Wright Express continues
to generate solid free cash flow," Dubyak said. "As a result, we are in
a strong position strategically and competitively as we begin 2010. We
have the advantages of a unique financing model including an industrial
bank charter. We continue to have world-class customer satisfaction
levels and very low attrition rates, and our fleet and MasterCard new
business pipelines are very full."
Financial Guidance
Wright Express Corporation is issuing financial guidance for the first
quarter and full-year 2010. This guidance assumes that economic
conditions will remain stable during the year. As a result, the Company
anticipates that volume in the installed customer base will be slightly
negative to slightly positive, as compared with 2009.
The guidance below also assumes a significant year-over-year increase in
average fuel prices, partially countered by the Company's fuel-price
derivative instruments. This guidance further assumes that first-quarter
2010 credit loss will range from 24 to 29 basis points, and that credit
loss for full-year 2010 will range from 18 to 23 basis points. In
addition, the Company expects interest rates to increase in 2010 from
their current historically low levels.
The Company's guidance does not reflect the impact of any stock
repurchases that may occur in 2010. In addition, this guidance excludes
the impact of non-cash, mark-to-market adjustments on the Company's
fuel-price-related derivative instruments and the amortization of
purchased intangibles. The fuel prices referenced below are based on the
applicable NYMEX futures price:
-
For the first quarter of 2010, Wright Express expects revenue in the
range of $82 million to $87 million. This is based on an assumed
average retail fuel price of $2.78 per gallon.
-
Adjusted net income for the first quarter of 2010 is expected to be in
the range of $21 million to $23 million, or $0.53 to $0.58 per diluted
share, based on approximately 39 million shares outstanding.
-
For the full year 2010, the Company expects revenue in the range of
$360 million to $370 million. This is based on an assumed average
retail fuel price of $2.80 per gallon.
-
Adjusted net income for full-year 2010 is expected to be in the range
of $89 million to $97 million, or $2.26 to $2.46 per diluted share,
based on approximately 39 million shares outstanding.
Conference Call Details
In conjunction with this announcement, Wright Express will host a
conference call today, February 10, 2010, at 10:00 a.m. (ET). As
previously announced, the conference call will be webcast live on the
Internet, and can be accessed at the Investor Relations section of the
Wright Express website, www.wrightexpress.com.
The live conference call also can be accessed by dialing (877) 407-5790
or (201) 689-8328. A replay of the webcast will be available on the
Company's website.
About Wright Express
Wright
Express is a leading global provider of payment processing and
information management services. Wright Express captures and combines
transaction information from its proprietary network with specialized analytical
tools and purchasing control capabilities in a suite of solutions
that enable fleets to manage their vehicles more effectively. The
Company's charge
cards are used by commercial and government fleets to purchase fuel
and maintenance services for approximately 4.6 million vehicles. Wright
Express markets its services directly to fleets and as an outsourcing
partner for its strategic
relationships and franchisees. The Company's business portfolio
includes a MasterCard-branded
corporate card as well as TelaPoint, a provider of supply chain
software solutions for petroleum distributors and retailers, and Pacific
Pride, an independent fuel distributor franchisee network, as well as
international subsidiaries. For more information about Wright Express,
please visit www.wrightexpress.com.
This press release contains forward-looking statements, including
statements regarding: the Company's focus on customer value proposition
and improving performance of the front end of the business; the
Company's strategic and competitive position; underlying assumptions
used in establishing the Company's financial guidance; and, financial
guidance. These forward-looking statements include a number of risks and
uncertainties that could cause actual results to differ materially,
including: fuel price volatility; the Company's failure to maintain or
renew key agreements; failure to expand the Company's technological
capabilities and service offerings as rapidly as the Company's
competitors; the actions of regulatory bodies, including bank
regulators, or possible changes in banking regulations impacting the
Company's industrial loan bank and the Company as the corporate parent;
the uncertainties of litigation; the effects of general economic
conditions on fueling patterns and the commercial activity of fleets;
the effects of the Company's international business expansion efforts;
the impact and range of first quarter and full year credit losses; the
amount of full year interest rates, as well as other risks and
uncertainties identified in Item 1A of the Company's Annual Report for
the year ended December 31, 2008, filed on Form 10-K with the Securities
and Exchange Commission on February 27, 2009 and the Company's
subsequent periodic and current reports. The Company's forward-looking
statements and these factors do not reflect the potential future impact
of any alliance, merger, acquisition, disposition or stock repurchases.
The forward-looking statements speak only as of the date of this press
release and undue reliance should not be placed on these statements. The
Company disclaims any obligation to update any forward-looking
statements as a result of new information, future events or otherwise.
|
WRIGHT EXPRESS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
2009 |
|
|
|
2008
|
|
|
|
2009 |
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
56,963 |
|
|
$
|
56,236
|
|
|
$
|
215,620 |
|
|
$
|
297,441
|
|
Transaction processing revenue
|
|
|
4,333 |
|
|
|
4,778
|
|
|
|
17,532 |
|
|
|
19,339
|
|
Account servicing revenue
|
|
|
9,194 |
|
|
|
7,975
|
|
|
|
37,001 |
|
|
|
30,631
|
|
Finance fees
|
|
|
9,683 |
|
|
|
7,864
|
|
|
|
32,816 |
|
|
|
31,043
|
|
Other
|
|
|
3,081 |
|
|
|
2,845
|
|
|
|
12,011 |
|
|
|
11,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total service revenues
|
|
|
83,254 |
|
|
|
79,698
|
|
|
|
314,980 |
|
|
|
390,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware and equipment sales
|
|
|
526 |
|
|
|
1,169
|
|
|
|
3,244 |
|
|
|
3,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
83,780 |
|
|
|
80,867
|
|
|
|
318,224 |
|
|
|
393,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and other personnel
|
|
|
20,331 |
|
|
|
16,931
|
|
|
|
75,123 |
|
|
|
66,969
|
|
Service fees
|
|
|
8,219 |
|
|
|
4,732
|
|
|
|
27,666 |
|
|
|
20,361
|
|
Provision for credit losses
|
|
|
5,246 |
|
|
|
14,477
|
|
|
|
17,715 |
|
|
|
45,021
|
|
Technology leasing and support
|
|
|
2,506 |
|
|
|
2,032
|
|
|
|
9,327 |
|
|
|
8,510
|
|
Occupancy and equipment
|
|
|
2,401 |
|
|
|
3,376
|
|
|
|
8,718 |
|
|
|
9,159
|
|
Depreciation and amortization
|
|
|
5,988 |
|
|
|
5,481
|
|
|
|
21,930 |
|
|
|
20,123
|
|
Operating interest expense
|
|
|
2,385 |
|
|
|
7,326
|
|
|
|
13,274 |
|
|
|
34,993
|
|
Cost of hardware and equipment sold
|
|
|
409 |
|
|
|
1,054
|
|
|
|
2,803 |
|
|
|
3,155
|
|
Other
|
|
|
6,187 |
|
|
|
6,444
|
|
|
|
23,518 |
|
|
|
23,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
53,672 |
|
|
|
61,853
|
|
|
|
200,074 |
|
|
|
232,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
30,108 |
|
|
|
19,014
|
|
|
|
118,150 |
|
|
|
161,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing interest expense
|
|
|
(787 |
) |
|
|
(2,736
|
)
|
|
|
(6,210 |
) |
|
|
(11,859
|
)
|
|
Loss on foreign currency transactions
|
|
|
(12 |
) |
|
|
---
|
|
|
|
(40 |
) |
|
|
---
|
|
|
Gain on settlement of portion of amounts due under tax receivable
agreement
|
|
|
--- |
|
|
|
---
|
|
|
|
136,485 |
|
|
|
---
|
|
|
Net realized and unrealized gains (losses) on fuel price derivatives
|
|
|
(8,772 |
) |
|
|
87,082
|
|
|
|
(22,542 |
) |
|
|
55,206
|
|
|
(Increase) decrease in amount due under tax receivable agreement
|
|
|
(29
|
)
|
|
|
145
|
|
|
|
(599
|
)
|
|
|
(9,014
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
20,508 |
|
|
|
103,505
|
|
|
|
225,244 |
|
|
|
195,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
8,379 |
|
|
|
38,354
|
|
|
|
85,585 |
|
|
|
68,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
12,129 |
|
|
$
|
65,151
|
|
|
$
|
139,659 |
|
|
$
|
127,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.32 |
|
|
$
|
1.69
|
|
|
$
|
3.65 |
|
|
$
|
3.28
|
|
Diluted
|
|
$
|
0.31 |
|
|
$
|
1.66
|
|
|
$
|
3.55 |
|
|
$
|
3.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,238 |
|
|
|
38,544
|
|
|
|
38,303 |
|
|
|
38,885
|
|
Diluted
|
|
|
39,329 |
|
|
|
39,373
|
|
|
|
39,364 |
|
|
|
39,787
|
|
WRIGHT EXPRESS CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009 |
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
39,304 |
|
|
$
|
183,117
|
|
|
Accounts receivable (less reserve for credit losses of $10,660 in
2009 and $18,435 in 2008)
|
|
|
844,152 |
|
|
|
702,225
|
|
|
Income taxes receivable
|
|
|
--
|
|
|
|
7,903
|
|
|
Available-for-sale securities
|
|
|
10,596 |
|
|
|
12,533
|
|
|
Fuel price derivatives, at fair value
|
|
|
6,152 |
|
|
|
49,294
|
|
|
Property, equipment and capitalized software, net
|
|
|
44,991 |
|
|
|
44,864
|
|
|
Deferred income taxes, net
|
|
|
183,602 |
|
|
|
239,957
|
|
|
Goodwill
|
|
|
315,227 |
|
|
|
315,230
|
|
|
Other intangible assets, net
|
|
|
34,815 |
|
|
|
39,922
|
|
|
Other assets
|
|
|
20,823 |
|
|
|
16,810
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,499,662 |
|
|
$
|
1,611,855
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
283,149 |
|
|
$
|
249,067
|
|
|
Accrued expenses
|
|
|
30,861 |
|
|
|
34,931
|
|
|
Income taxes payable
|
|
|
1,758 |
|
|
|
--
|
|
|
Deposits
|
|
|
423,287 |
|
|
|
540,146
|
|
|
Borrowed federal funds
|
|
|
71,723 |
|
|
|
--
|
|
|
Revolving line-of-credit facilities
|
|
|
128,000 |
|
|
|
170,600
|
|
|
Other liabilities
|
|
|
1,815 |
|
|
|
3,083
|
|
|
Amounts due under tax receivable agreement
|
|
|
107,753 |
|
|
|
309,366
|
|
|
Preferred stock; 10,000 shares authorized:
|
|
|
|
|
|
|
|
|
|
Series A non-voting convertible, redeemable preferred stock;
|
|
|
|
|
|
|
|
|
|
0.1 shares issued and outstanding
|
|
|
10,000 |
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,058,346 |
|
|
|
1,317,193
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized, 41,167 in
2009 and 40,966 in 2008 shares issued; 38,196 in 2009 and 38,244
in 2008 shares outstanding
|
|
|
412 |
|
|
|
410
|
|
|
Additional paid-in capital
|
|
|
112,063 |
|
|
|
100,359
|
|
|
Retained earnings
|
|
|
412,138 |
|
|
|
272,479
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on available-for-sale securities
|
|
|
23 |
|
|
|
(53
|
)
|
|
Net unrealized loss on interest rate swaps
|
|
|
(176 |
) |
|
|
(1,736
|
)
|
|
Net foreign currency translation adjustment
|
|
|
(134 |
) |
|
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(287 |
) |
|
|
(1,844
|
)
|
|
|
|
|
|
|
|
|
|
|
Less treasury stock at cost, 2,971 shares in 2009 and 2,722 shares
in 2008
|
|
|
(83,010 |
) |
|
|
(76,742
|
)
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
441,316 |
|
|
|
294,662
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$ |
1,499,662 |
|
|
$
|
1,611,855
|
|
|
WRIGHT EXPRESS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
2009 |
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
139,659 |
|
|
$
|
127,640
|
|
|
|
Adjustments to reconcile net income to net cash provided by (used
for) operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss (gain) on derivative instruments
|
|
|
43,142 |
|
|
|
(90,892
|
)
|
|
|
Stock-based compensation
|
|
|
5,736 |
|
|
|
5,216
|
|
|
|
Depreciation and amortization
|
|
|
22,559 |
|
|
|
20,588
|
|
|
|
Loss on extinguishment of debt
|
|
|
-- |
|
|
|
--
|
|
|
|
Gain on settlement of portion of amounts due under tax receivable
agreement
|
|
|
(136,485 |
) |
|
|
--
|
|
|
|
Loss on sale of investment
|
|
|
15 |
|
|
|
--
|
|
|
|
Deferred taxes
|
|
|
59,558 |
|
|
|
41,967
|
|
|
|
Provision for credit losses
|
|
|
17,715 |
|
|
|
45,021
|
|
|
|
Loss on disposal and impairment of property and equipment
|
|
|
44 |
|
|
|
108
|
|
|
|
Loss on impairment of internal-use software under development
|
|
|
814 |
|
|
|
1,538
|
|
|
|
Changes in operating assets and liabilities, net of effects of
acquisitions:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(159,623 |
) |
|
|
362,444
|
|
|
|
Other assets
|
|
|
(4,641 |
) |
|
|
(328
|
)
|
|
|
Accounts payable
|
|
|
34,053 |
|
|
|
(156,463
|
)
|
|
|
Accrued expenses
|
|
|
(1,651 |
) |
|
|
(1,105
|
)
|
|
|
Income taxes
|
|
|
12,348 |
|
|
|
(4,934
|
)
|
|
|
Other liabilities
|
|
|
(1,282 |
) |
|
|
(1,475
|
)
|
|
|
Amounts due under tax receivable agreement
|
|
|
(65,128 |
) |
|
|
(10,146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
|
|
(33,167 |
) |
|
|
339,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(17,848 |
) |
|
|
(16,111
|
)
|
|
|
Sale of available-for-sale securities
|
|
|
7 |
|
|
|
--
|
|
|
|
Purchases of available-for-sale securities
|
|
|
(160 |
) |
|
|
(4,301
|
)
|
|
|
Maturities of available-for-sale securities
|
|
|
2,194 |
|
|
|
1,255
|
|
|
|
Purchases of fleet card receivables
|
|
|
-- |
|
|
|
--
|
|
|
|
Purchase of trade name
|
|
|
-- |
|
|
|
(44
|
)
|
|
|
Acquisitions, net of cash acquired
|
|
|
-- |
|
|
|
(41,613
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
|
(15,807 |
) |
|
|
(60,814
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from equity instrument share-based payment
arrangements
|
|
|
--
|
|
|
|
113
|
|
|
|
Repurchase of shares to satisfy tax withholdings
|
|
|
(1,464 |
) |
|
|
(2,225
|
)
|
|
|
Proceeds from stock option exercises
|
|
|
585 |
|
|
|
415
|
|
|
|
Net (decrease) increase in deposits
|
|
|
(116,859 |
) |
|
|
(58,943
|
)
|
|
|
Net increase (decrease) in borrowed federal funds
|
|
|
71,723 |
|
|
|
(8,175
|
)
|
|
|
Net (repayments) borrowings on 2007 revolving line-of-credit facility
|
|
|
(42,600 |
) |
|
|
(28,800
|
)
|
|
|
Loan origination fees paid for 2007 revolving line-of-credit facility
|
|
|
--
|
|
|
|
(1,556
|
)
|
|
|
Net repayments on 2005 revolving line-of-credit facility
|
|
|
--
|
|
|
|
--
|
|
|
|
Repayments on term loan
|
|
|
--
|
|
|
|
--
|
|
|
|
Repayments of acquired debt
|
|
|
--
|
|
|
|
--
|
|
|
|
Purchase of shares of treasury stock
|
|
|
(6,268 |
) |
|
|
(39,031
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by financing activities
|
|
|
(94,883 |
) |
|
|
(138,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash and cash equivalents
|
|
|
44 |
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(143,813 |
) |
|
|
140,098
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
183,117 |
|
|
|
43,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$ |
39,304 |
|
|
$
|
183,117
|
|
|
|
Exhibit 1
Wright Express Corporation
Reconciliation of Adjusted Net Income to GAAP Net Income
Fourth Quarter and Full Year 2009 and 2008
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2009
|
|
Three months ended December 31, 2008
|
|
12 months ended December 31, 2009
|
|
12 months ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
|
|
$
|
22,053
|
|
|
$
|
12,518
|
|
|
$ |
85,616 |
|
|
$
|
74,148
|
|
|
Non-cash, mark-to-market adjustments on derivative instruments
|
|
|
(13,997 |
) |
|
|
86,240
|
|
|
|
(43,142 |
) |
|
|
90,892
|
|
|
Amortization of purchased intangibles
|
|
|
(1,274 |
) |
|
|
(1,499
|
)
|
|
|
(5,066 |
) |
|
|
(4,854
|
)
|
|
Asset impairment charge
|
|
|
(393 |
) |
|
|
(1,538
|
)
|
|
|
(814 |
) |
|
|
(1,538
|
)
|
|
Non-cash adjustments related to tax receivable agreement
|
|
|
(29
|
)
|
|
|
--
|
|
|
|
(599 |
) |
|
|
--
|
|
|
Gain on extinguishment of liability
|
|
|
--
|
|
|
|
--
|
|
|
|
136,485 |
|
|
|
--
|
|
|
Tax impact of foregoing adjustments
|
|
|
5,769 |
|
|
|
(30,570
|
)
|
|
|
(32,821 |
) |
|
|
(31,008
|
)
|
|
GAAP net income
|
|
$ |
12,129 |
|
|
$
|
65,151
|
|
|
$ |
139,659 |
|
|
$
|
127,640
|
|
Although adjusted net income is not calculated in accordance with
generally accepted accounting principles (GAAP), this measure is
integral to the Company's reporting and planning processes. The Company
considers this measure integral because it eliminates the non-cash
volatility associated with the derivative instruments, and excludes the
amortization of purchased intangibles, the net impact of tax rate
changes on the Company's deferred tax asset and related changes in the
tax-receivable agreement, non-cash asset impairment charges and the
gains on the extinguishment of a portion of the tax receivable
agreement. Specifically, in addition to evaluating the Company's
performance on a GAAP basis, management evaluates the Company's
performance on a basis that excludes the above items because:
-
Exclusion of the non-cash, mark-to-market adjustments on derivative
instruments helps management identify and assess trends in the
Company's underlying business that might otherwise be obscured due to
quarterly non-cash earnings fluctuations associated with fuel-price
derivative contracts;
-
The non-cash, mark-to-market adjustments on derivative instruments are
difficult to forecast accurately, making comparisons across historical
and future quarters difficult to evaluate; and
-
The amortization of purchased intangibles and asset impairment have no
impact on the operations of the business.
For the same reasons, Wright Express believes that adjusted net income
may also be useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by Wright Express may not be comparable to similarly titled
measures employed by other companies.
The tax impact of the foregoing adjustments is the difference between
the Company's GAAP tax provision and a pro forma tax provision based
upon the Company's adjusted net income before taxes. The methodology
utilized for calculating the Company's adjusted net income tax provision
is the same methodology utilized in calculating the Company's GAAP tax
provision.
|
Exhibit 2
Wright Express Corporation
Selected Non Financial Metrics and Definitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 2009 |
|
Q3 2009
|
|
Q2 2009
|
|
Q1 2009
|
|
Q4 2008
|
| Fleet Payment Processing Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
|
|
|
50,235 |
|
53,036
|
|
51,579
|
|
49,297
|
|
51,509
|
|
Gallons per payment processing transaction
|
|
|
|
20.4 |
|
20.4
|
|
20.4
|
|
20.3
|
|
20.3
|
|
Payment processing gallons of fuel (000s)
|
|
|
|
1,023,346 |
|
1,080,678
|
|
1,050,835
|
|
1,003,189
|
|
1,047,627
|
|
Average fuel price
|
|
$
|
|
2.64 |
|
2.58
|
|
2.33
|
|
2.00
|
|
2.59
|
|
Payment processing $ of fuel (000s)
|
|
$
|
|
2,706,295 |
|
2,784,619
|
|
2,443,482
|
|
2,010,123
|
|
2,713,812
|
|
Net payment processing rate
|
|
|
|
1.78% |
|
1.80%
|
|
1.85%
|
|
1.94%
|
|
1.86%
|
|
Fleet payment processing revenue (000s)
|
|
$
|
|
48,127 |
|
50,211
|
|
45,205
|
|
38,988
|
|
50,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MasterCard Payment Processing Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
MasterCard purchase volume (000s)
|
|
$
|
|
786,510 |
|
875,752
|
|
771,469
|
|
649,048
|
|
585,967
|
|
Net interchange rate
|
|
|
|
1.12% |
|
1.10%
|
|
1.11%
|
|
0.93%
|
|
0.99%
|
|
MasterCard payment processing revenue (000s)
|
|
$
|
|
8,836 |
|
9,660
|
|
8,589
|
|
6,004
|
|
5,830
|
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with Wright
Express.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with Wright Express.
Payment processing $ of fuel represents the total dollar value of the
fuel purchased by fleets that have a payment processing relationship
with Wright Express.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that Wright Express records
as revenue from merchants less any discounts given to fleets or
strategic relationships.
MasterCard purchase volume represents the total dollar value of all
transactions that use a Wright Express MasterCard branded product.
Net interchange rate represents the percentage of the dollar value of
each MasterCard transaction that Wright Express records as revenue less
any discounts given to customers.
The new vehicle calculation represents the vehicle count of new
customers signed during the period and incremental vehicles added by
customers signed during the prior 12-month period.

SOURCE: Wright Express Corporation
News media contact:
Wright Express
Jessica Roy, 207-523-6763
Jessica_Roy@wrightexpress.com
or
Investor contact:
Wright Express
Steve Elder, 207-523-7769
Steve_Elder@wrightexpress.com