Strong execution drives solid quarterly performance as well as
expansion of business domestically and abroad
SOUTH PORTLAND, Maine--(BUSINESS WIRE)--Aug. 1, 2012--
Wright
Express Corporation (NYSE: WXS), a leading provider of value-based
business payment processing and information management solutions, today
reported financial results for the three months ended June 30, 2012.
Second Quarter Financial Results
Total revenue for the second quarter of 2012 increased 8% to $153.1
million from $141.3 million for the second quarter of 2011. Net income
to common shareholders on a GAAP basis was $30.3 million, or $0.78 per
diluted share, compared with $40.6 million, or $1.04 per diluted share,
for the second quarter last year.
On a non-GAAP basis, the Company's adjusted net income for the second
quarter of 2012 increased 10% to $39.1 million, or $1.00 per diluted
share, from $35.5 million, or $0.91 per diluted share, for the same
period a year ago.
Wright Express uses fuel-price derivative instruments to mitigate
financial risks associated with the variability in fuel prices in North
America. The Company's GAAP financial results include an unrealized
pre-tax, non-cash, mark-to-market gain of $24.6 million dollars for the
second quarter of 2012. See Exhibit 1 for a full reconciliation of
adjusted net income.
“We are pleased with our second quarter results as steady execution
against our multi-pronged growth strategy led to further expansion in
our core fleet business and strong performance in our other payments
segment,” commented Michael Dubyak, Chairman, President and Chief
Executive Officer. “In our fleet business, we drove strong vehicle
growth through the signing of new customers, in spite of the sluggish
U.S. economy. We also made considerable progress towards diversifying
our business as we penetrated new verticals with our single-use virtual
card and continued to build out our geographic footprint with the
acquisition of CorporatePay. While we foresee fuel prices becoming a
headwind in the second half of the year, we remain confident in our long
term prospects. Furthermore, we plan to continue to invest in our
business as fundamentals remain strong and opportunities for growth
persist.”
Second Quarter 2012 Performance Metrics
-
Average number of vehicles serviced worldwide was approximately 6.7
million, an increase of 7% from the second quarter of 2011.
-
Total fuel transactions processed increased 3% from the second quarter
of 2011 to 83.3 million. Payment processing transactions increased 1%
to 63.9 million; transaction processing transactions increased 8% to
19.4 million.
-
Average expenditure per payment processing transaction decreased 0.4%
from the second quarter of 2011 to $75.47.
-
Domestic retail fuel price decreased 2% to $3.79 per gallon from $3.86
per gallon in the second quarter of 2011.
-
Total corporate card purchase volume grew 49% to $2.8 billion, from
$1.9 billion for the second quarter of 2011.
Financial Guidance and Assumptions
“Our updated guidance for the full year of 2012 predominately reflects
the impact of lower fuel prices, coupled with an adverse impact from
foreign currency movements and slight dilution from the acquisition of
CorporatePay. Given the economic environment, we are also anticipating
softness in our same store sales to persist. Looking ahead, we continue
to be well positioned to execute our strategy and drive sustainable
growth over the near and long-term,” said Steve Elder, Senior Vice
President and Chief Financial Officer.
-
For the third quarter of 2012, Wright Express expects revenue in the
range of $153 million to $158 million and adjusted net income in the
range of $42 million to $45 million, or $1.08 to $1.15 per diluted
share.
-
For the full-year 2012, the Company expects revenue in the range of
$591 million to $601 million and adjusted net income to be in the
range of $156 million to $162 million, or $4.00 to $4.15 per diluted
share.
Third quarter 2012 guidance is based on an assumed average U.S. retail
fuel price of $3.46 per gallon, and approximately 39 million shares
outstanding. Full-year 2012 guidance is based on an assumed average U.S.
retail fuel price of $3.55 per gallon and approximately 39 million
shares outstanding. In addition, the fuel prices referenced above are
based on the applicable NYMEX futures price which may not reflect the
actual prices during the quarter. Wright Express is assuming the
exchange rate of the Australian dollar will remain at a premium to the
US dollar. The Company's guidance also assumes that third quarter 2012
domestic fleet credit loss will range between 9 and 14 basis points, and
that domestic fleet credit loss for full-year 2012 will range between 9
and 12 basis points.
The Company's guidance does not reflect the impact of any future stock
repurchases that may occur in 2012. In addition, this guidance excludes
the impact of non-cash, mark-to-market adjustments on the Company's
fuel-price-related derivative instruments and the amortization of
purchased intangibles as well as the related tax impacts.
Additional Information
Exhibit 1 reconciles adjusted net income, which has not been determined
in accordance with GAAP, to net income as determined in accordance with
GAAP for the second quarters of 2012 and 2011.
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis to eliminate
the volatility associated with its derivative instruments and to measure
the amount of cash that is available for making payments on the
Company's financing debt and for discretionary purposes. Management
believes that investors may find these measures useful for the same
purposes, but cautions that they should not be considered a substitute
for, or superior to, disclosure in accordance with GAAP.
To provide investors with additional insight into its operational
performance, Wright Express has included in this news release a table of
selected non-financial metrics for the five quarters ended June 30,
2012. This table is presented as Exhibit 2. The Company is also
providing selected segment review information for the three months
ending June 30, 2012 and 2011 in Exhibit 3.
Conference Call Details
In conjunction with this announcement, Wright Express will host a
conference call today, August 1, 2012, at 10:00 a.m. (ET). As previously
announced, the conference call will be webcast live on the Internet, and
can be accessed at the Investor Relations section of the Wright Express
website, http://www.wrightexpress.com.
The live conference call also can be accessed by dialing (866) 334-7066
or (973) 935-8463. A replay of the webcast will be available on the
Company's website.
About Wright Express
Wright Express (NYSE:WXS) is a leading provider of value-based, business
payment processing and information management solutions. The Company's
fleet, corporate and prepaid payment solutions provide its more than
350,000 customers with unparalleled security and control across a wide
spectrum of business sectors. The Company's operations include Wright
Express Financial Services, Pacific Pride, rapid! PayCard, Wright
Express Prepaid Cards Australia, Wright Express Fuel Cards Australia and
CorporatePay Limited, England. Wright Express and its subsidiaries
employ more than 900 associates in six countries. For more information
about Wright Express, please visit wrightexpress.com.
Forward Looking Statement
This press release contains forward-looking statements, including
statements regarding: financial guidance; assumptions underlying the
Company's financial guidance; management’s expectations for fuel prices
and foreign currency movements in 2012; management’s expectations for
corporate investment in 2012 and beyond; management’s expectations for
its customers’ behaviors in 2012 and beyond; management’s expectations
for the Company’s performance in 2012 and beyond; management’s
expectations for future performance against corporate strategy;
expectations for efforts to continue growth; and, confidence in future
performance. Any statements that are not statements of historical facts
may be deemed to be forward-looking statements. When used in this
earnings release, the words "may," "could," "anticipate," "plan,"
"continue," "project," "intend," "estimate," "believe," "expect" and
similar expressions are intended to identify forward-looking statements,
although not all forward-looking statements contain such words. These
forward-looking statements are subject to a number of risks and
uncertainties that could cause actual results to differ materially,
including: the effects of general economic conditions on fueling
patterns and the commercial activity of fleets; the effects of the
Company’s international business expansion and integration efforts and
any failure of those efforts; the impact and range of credit losses;
breaches of the Company’s technology systems and any resulting negative
impact on our reputation, liability, or loss of relationships with
customers or merchants; the Company’s failure to successfully integrate
the businesses it has acquired; fuel price volatility; the Company’s
failure to maintain or renew key agreements; failure to expand the
Company’s technological capabilities and service offerings as rapidly as
the Company’s competitors; the actions of regulatory bodies, including
banking and securities regulators, or possible changes in banking
regulations impacting the Company’s industrial bank and the Company as
the corporate parent; the impact of foreign currency exchange rates on
the Company’s operations, revenue and income; changes in interest rates;
financial loss if the Company determines it necessary to unwind its
derivative instrument position prior to the expiration of a contract;
the incurrence of impairment charges if our assessment of the fair value
of certain of our reporting units changes; the uncertainties of
litigation; as well as other risks and uncertainties identified in Item
1A of the Company's Annual Report for the year ended December 31, 2011,
filed on Form 10-K with the Securities and Exchange Commission on
February 28, 2012 and the Company's subsequent periodic and current
reports. The Company's forward-looking statements and these factors do
not reflect the potential future impact of any alliance, merger,
acquisition, disposition or stock repurchases. The forward-looking
statements speak only as of the date of this press release and undue
reliance should not be placed on these statements. The Company disclaims
any obligation to update any forward-looking statements as a result of
new information, future events or otherwise.
|
|
|
WRIGHT EXPRESS CORPORATION
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet payment solutions
|
|
$
|
114,685
|
|
|
$
|
113,648
|
|
|
$
|
223,832
|
|
$
|
212,182
|
|
|
|
Other payment solutions
|
|
|
38,379
|
|
|
|
27,624
|
|
|
|
69,354
|
|
|
49,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
153,064
|
|
|
|
141,272
|
|
|
|
293,186
|
|
|
261,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and other personnel
|
|
|
29,963
|
|
|
|
26,410
|
|
|
|
58,678
|
|
|
52,104
|
|
|
|
Service fees
|
|
|
24,770
|
|
|
|
18,194
|
|
|
|
45,078
|
|
|
31,204
|
|
|
|
Provision for credit losses
|
|
|
4,184
|
|
|
|
6,128
|
|
|
|
9,227
|
|
|
11,787
|
|
|
|
Technology leasing and support
|
|
|
4,874
|
|
|
|
4,022
|
|
|
|
9,141
|
|
|
7,956
|
|
|
|
Occupancy and equipment
|
|
|
3,214
|
|
|
|
2,820
|
|
|
|
6,030
|
|
|
6,085
|
|
|
|
Depreciation and amortization
|
|
|
11,397
|
|
|
|
10,908
|
|
|
|
22,714
|
|
|
21,877
|
|
|
|
Operating interest expense
|
|
|
1,076
|
|
|
|
1,461
|
|
|
|
2,187
|
|
|
2,739
|
|
|
|
Cost of hardware and equipment sold
|
|
|
784
|
|
|
|
825
|
|
|
|
1,511
|
|
|
1,876
|
|
|
|
Other
|
|
|
9,922
|
|
|
|
9,329
|
|
|
|
17,777
|
|
|
18,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
90,184
|
|
|
|
80,097
|
|
|
|
172,343
|
|
|
154,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
62,880
|
|
|
|
61,175
|
|
|
|
120,843
|
|
|
107,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing interest expense
|
|
|
(2,290
|
)
|
|
|
(3,548
|
)
|
|
|
(4,575
|
)
|
|
(5,987
|
)
|
|
(Loss) gain on foreign currency transactions
|
|
|
(472
|
)
|
|
|
4
|
|
|
|
(492
|
)
|
|
492
|
|
|
Decrease in tax refund due to former
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders of RD Card Holdings Australia
|
|
|
9,750
|
|
|
|
—
|
|
|
|
9,750
|
|
|
—
|
|
|
Net realized and unrealized gains (losses) on fuel price derivatives
|
|
|
20,792
|
|
|
|
6,232
|
|
|
|
1,980
|
|
|
(18,943
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
90,660
|
|
|
|
63,863
|
|
|
|
127,506
|
|
|
82,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
60,325
|
|
|
|
23,248
|
|
|
|
73,935
|
|
|
30,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
30,335
|
|
|
|
40,615
|
|
|
|
53,571
|
|
|
52,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in available-for-sale securities, net of tax effect of $51
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$41 in 2012 and $39 and $33 in 2011
|
|
|
86
|
|
|
|
68
|
|
|
|
70
|
|
|
56
|
|
|
Changes in interest rate swaps, net of tax effect of $— and $35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in 2012 and $40 and $81 in 2011
|
|
|
—
|
|
|
|
69
|
|
|
|
60
|
|
|
139
|
|
|
Foreign currency translation
|
|
|
(9,819
|
)
|
|
|
10,798
|
|
|
|
(1,817
|
)
|
|
18,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income
|
|
$
|
20,602
|
|
|
$
|
51,550
|
|
|
$
|
51,884
|
|
$
|
71,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.78
|
|
|
$
|
1.05
|
|
|
$
|
1.38
|
|
$
|
1.37
|
|
|
|
Diluted
|
|
$
|
0.78
|
|
|
$
|
1.04
|
|
|
$
|
1.37
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,883
|
|
|
|
38,722
|
|
|
|
38,852
|
|
|
38,619
|
|
|
|
Diluted
|
|
|
39,084
|
|
|
|
38,947
|
|
|
|
39,114
|
|
|
38,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WRIGHT EXPRESS CORPORATION
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
208,002
|
|
|
$
|
25,791
|
|
|
|
Accounts receivable (less reserve for credit losses of $8,520 in
2012 and $11,526 in 2011)
|
|
|
1,532,421
|
|
|
|
1,323,915
|
|
|
|
Income taxes receivable
|
|
|
—
|
|
|
|
7,755
|
|
|
|
Available-for-sale securities
|
|
|
16,612
|
|
|
|
17,044
|
|
|
|
Fuel price derivatives, at fair value
|
|
|
11,003
|
|
|
|
410
|
|
|
|
Property, equipment and capitalized software (net of accumulated
depreciation of
|
|
|
|
|
|
|
|
|
|
|
|
$118,199 in 2012 and $109,133 in 2011)
|
|
|
65,281
|
|
|
|
62,078
|
|
|
|
Deferred income taxes, net
|
|
|
113,048
|
|
|
|
143,524
|
|
|
|
Goodwill
|
|
|
568,931
|
|
|
|
549,504
|
|
|
|
Other intangible assets, net
|
|
|
109,778
|
|
|
|
109,656
|
|
|
|
Other assets
|
|
|
90,562
|
|
|
|
38,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,715,638
|
|
|
$
|
2,278,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
523,743
|
|
|
$
|
409,226
|
|
|
|
Accrued expenses
|
|
|
48,040
|
|
|
|
54,738
|
|
|
|
Income taxes payable
|
|
|
10,180
|
|
|
|
—
|
|
|
|
Deposits
|
|
|
961,615
|
|
|
|
693,654
|
|
|
|
Borrowed federal funds
|
|
|
—
|
|
|
|
6,900
|
|
|
|
Revolving line-of-credit facilities and term loan
|
|
|
320,700
|
|
|
|
295,300
|
|
|
|
Amounts due under tax receivable agreement
|
|
|
88,628
|
|
|
|
92,763
|
|
|
|
Fuel price derivatives, at fair value
|
|
|
—
|
|
|
|
415
|
|
|
|
Other liabilities
|
|
|
5,793
|
|
|
|
15,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,958,699
|
|
|
|
1,568,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized, 42,452 in
2012
|
|
|
|
|
|
|
|
|
|
|
|
and 42,252 in 2011 shares issued; 38,774 in 2012 and 38,765 in 2011
shares outstanding
|
|
|
425
|
|
|
|
423
|
|
|
|
|
Additional paid-in capital
|
|
|
153,308
|
|
|
|
146,282
|
|
|
|
|
Retained earnings
|
|
|
686,960
|
|
|
|
633,389
|
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on available-for-sale securities
|
|
|
270
|
|
|
|
200
|
|
|
|
|
Net unrealized loss on interest rate swaps
|
|
|
—
|
|
|
|
(60
|
)
|
|
|
|
Net foreign currency translation adjustment
|
|
|
28,631
|
|
|
|
30,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income
|
|
|
28,901
|
|
|
|
30,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less treasury stock at cost, 3,766 shares in 2012 and 3,566 in 2011
|
|
|
(112,655
|
)
|
|
|
(101,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
756,939
|
|
|
|
709,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
2,715,638
|
|
|
$
|
2,278,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WRIGHT EXPRESS CORPORATION
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
53,571
|
|
|
$
|
52,730
|
|
|
|
Adjustments to reconcile net income to net cash used for operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Fair value change of fuel price derivatives
|
|
|
(11,008
|
)
|
|
|
6,943
|
|
|
|
|
Stock-based compensation
|
|
|
6,151
|
|
|
|
4,574
|
|
|
|
|
Depreciation and amortization
|
|
|
23,412
|
|
|
|
23,139
|
|
|
|
|
Deferred taxes
|
|
|
27,425
|
|
|
|
4,750
|
|
|
|
|
Provision for credit losses
|
|
|
9,227
|
|
|
|
11,787
|
|
|
|
|
Loss on disposal of property and equipment
|
|
|
125
|
|
|
|
592
|
|
|
|
|
Changes in operating assets and liabilities, net of effects of
acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(217,007
|
)
|
|
|
(409,223
|
)
|
|
|
|
|
Other assets
|
|
|
(52,864
|
)
|
|
|
(8,627
|
)
|
|
|
|
|
Accounts payable
|
|
|
114,143
|
|
|
|
196,591
|
|
|
|
|
|
Accrued expenses
|
|
|
(7,539
|
)
|
|
|
2,099
|
|
|
|
|
|
Income taxes
|
|
|
17,770
|
|
|
|
10,441
|
|
|
|
|
|
Other liabilities
|
|
|
(9,824
|
)
|
|
|
(536
|
)
|
|
|
|
|
Amounts due under tax receivable agreement
|
|
|
(4,135
|
)
|
|
|
(4,040
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for operating activities
|
|
|
(50,553
|
)
|
|
|
(108,780
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(15,934
|
)
|
|
|
(12,417
|
)
|
|
|
Purchases of available-for-sale securities
|
|
|
(154
|
)
|
|
|
(1,797
|
)
|
|
|
Maturities of available-for-sale securities
|
|
|
698
|
|
|
|
585
|
|
|
|
Acquisition of CorporatePay, net of cash
|
|
|
(27,783
|
)
|
|
|
—
|
|
|
|
Acquisition of ReD - adjustment
|
|
|
—
|
|
|
|
3,734
|
|
|
|
Acquisition of rapid!, net of earn out
|
|
|
—
|
|
|
|
(8,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
|
(43,173
|
)
|
|
|
(17,976
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
|
2,444
|
|
|
|
3,659
|
|
|
|
Repurchase of share-based awards to satisfy tax withholdings
|
|
|
(2,940
|
)
|
|
|
(2,387
|
)
|
|
|
Proceeds from stock option exercises
|
|
|
1,373
|
|
|
|
2,675
|
|
|
|
Net increase in deposits
|
|
|
267,961
|
|
|
|
238,650
|
|
|
|
Net decrease in borrowed federal funds
|
|
|
(6,900
|
)
|
|
|
(50,084
|
)
|
|
|
Loan origination fee paid for 2011 revolving line-of-credit facility
|
|
|
—
|
|
|
|
(6,184
|
)
|
|
|
Net repayments on 2007 revolving line-of-credit facility
|
|
|
—
|
|
|
|
(332,300
|
)
|
|
|
Repayments on term loan
|
|
|
—
|
|
|
|
(75,000
|
)
|
|
|
Net borrowings in 2011 revolving line-of-credit facility
|
|
|
30,400
|
|
|
|
189,000
|
|
|
|
Borrowings on 2011 term note agreement
|
|
|
—
|
|
|
|
200,000
|
|
|
|
Repayment of 2011 term note agreement
|
|
|
(5,000
|
)
|
|
|
(2,500
|
)
|
|
|
Purchase of shares of treasury stock
|
|
|
(11,288
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
276,050
|
|
|
|
165,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(113
|
)
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
182,211
|
|
|
|
38,967
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
25,791
|
|
|
|
18,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
208,002
|
|
|
$
|
57,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
6,432
|
|
|
$
|
7,135
|
|
|
|
Income taxes paid
|
|
$
|
26,319
|
|
|
$
|
10,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-cash transaction
|
|
|
|
|
|
|
|
|
|
|
Acquisition of rapid! – estimated earn out
|
|
$
|
—
|
|
|
$
|
10,000
|
|
|
|
Reduction of rapid! – estimated earn out
|
|
$
|
839
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
|
|
Reconciliation of Adjusted Net Income to GAAP Net Income
|
|
Three and Six Months Ended June 30, 2012 and 2011
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
|
|
$
|
39,079
|
|
|
$
|
35,545
|
|
|
$
|
74,646
|
|
|
$
|
64,711
|
|
|
Unrealized gains (losses) on fuel price derivatives
|
|
|
24,563
|
|
|
|
13,875
|
|
|
|
11,008
|
|
|
|
(6,943
|
)
|
|
Amortization of acquired intangible assets
|
|
|
(4,984
|
)
|
|
|
(5,379
|
)
|
|
|
(10,070
|
)
|
|
|
(10,944
|
)
|
|
Change in tax refund due to former shareholders of RD Card Holdings
Australia
|
|
|
9,750
|
|
|
|
–
|
|
|
|
9,750
|
|
|
|
–
|
|
|
Tax impact
|
|
|
(38,073
|
)
|
|
|
(3,426
|
)
|
|
|
(31,763
|
)
|
|
|
5,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
30,335
|
|
|
$
|
40,615
|
|
|
$
|
53,571
|
|
|
$
|
52,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Although adjusted net income is not calculated in accordance with
generally accepted accounting principles (GAAP), this measure is
integral to the Company's reporting and planning processes. The Company
considers this measure integral because it eliminates the non-cash
volatility associated with the fuel price related derivative
instruments, and excludes the amortization of purchased intangibles, the
net impact of tax rate changes on the Company's deferred tax asset and
related changes in the tax-receivable agreement including the former
shareholder of RD Card Holdings Australia. Specifically, in addition to
evaluating the Company's performance on a GAAP basis, management
evaluates the Company's performance on a basis that excludes the above
items because:
-
Exclusion of the non-cash, mark-to-market adjustments on fuel-price
related derivative instruments helps management identify and assess
trends in the Company's underlying business that might otherwise be
obscured due to quarterly non-cash earnings fluctuations associated
with fuel-price derivative contracts;
-
The non-cash, mark-to-market adjustments on derivative instruments are
difficult to forecast accurately, making comparisons across historical
and future quarters difficult to evaluate; and
-
The amortization of purchased intangibles and related tax refund due
to former shareholders of RD Card Holdings Australia have no impact on
the operations of the business.
For the same reasons, Wright Express believes that adjusted net income
may also be useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by Wright Express may not be comparable to similarly titled
measures employed by other companies.
The tax impact of the foregoing adjustments is the difference between
the Company's GAAP tax provision and a pro forma tax provision based
upon the Company's adjusted net income before taxes. The methodology
utilized in calculating the Company's adjusted net income tax provision
is the same methodology utilized in calculating the Company's GAAP tax
provision.
|
|
|
Exhibit 2
|
|
Selected Non-Financial Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2012
|
|
Q1 2012
|
|
Q4 2011
|
|
Q3 2011
|
|
Q2 2011
|
|
Fleet Payment Solutions – Payment Processing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
|
|
63,912
|
|
60,557
|
|
60,598
|
|
65,230
|
|
63,187
|
|
Gallons per payment processing transaction
|
|
|
19.5
|
|
19.5
|
|
19.6
|
|
19.3
|
|
19.2
|
|
Payment processing gallons of fuel (000s)
|
|
|
1,243,466
|
|
1,178,090
|
|
1,185,522
|
|
1,261,088
|
|
1,214,032
|
|
Average US fuel price (US$ / gallon)
|
|
$
|
3.79
|
|
3.72
|
|
3.53
|
|
3.70
|
|
3.86
|
|
Average Australian fuel price (US$ / gallon)
|
|
$
|
5.60
|
|
5.80
|
|
5.45
|
|
5.50
|
|
5.70
|
|
Payment processing $ of fuel (000s)
|
|
$
|
4,823,656
|
|
4,503,698
|
|
4,304,150
|
|
4,778,493
|
|
4,787,730
|
|
Net payment processing rate
|
|
|
1.63%
|
|
1.64%
|
|
1.66%
|
|
1.64%
|
|
1.64%
|
|
Fleet payment processing revenue (000s)
|
|
$
|
78,451
|
|
73,855
|
|
71,276
|
|
78,381
|
|
78,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Payment Solutions – Payment Processing Revenue:*
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment solutions purchase volume (000s)
|
|
$
|
2,822,657
|
|
2,189,578
|
|
2,018,097
|
|
2,404,668
|
|
1,900,736
|
|
Net interchange rate
|
|
|
0.90%
|
|
0.90%
|
|
0.98%
|
|
0.99%
|
|
0.97%
|
|
Payment solutions processing revenue (000s)
|
|
$
|
25,417
|
|
19,747
|
|
19,845
|
|
23,723
|
|
18,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Excludes prepaid payroll card
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with Wright
Express.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with Wright Express.
Payment processing $ of fuel represents the total dollar value of the
fuel purchased by fleets that have a payment processing relationship
with Wright Express.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that Wright Express records
as revenue from merchants less any discounts given to fleets or
strategic relationships.
Payment solutions purchase volume represents the total dollar value of
all transactions that use corporate charge card products including
single use account products.
Net interchange rate represents the percentage of the dollar value of
each transaction that Wright Express records as revenue less any
discounts given to customers.
|
|
|
Exhibit 3
|
|
Segment Revenue Information
|
|
Three and Six Months Ended June 30, 2012 and 2011
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per
|
|
Three months ended June 30,
|
|
Increase (decrease)
|
|
Six months ended June 30,
|
|
Increase (decrease)
|
|
transaction and per gallon data)
|
|
|
2012
|
|
|
2011
|
|
Amount
|
|
Percent
|
|
|
2012
|
|
|
2011
|
|
Amount
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
78,451
|
|
$
|
78,444
|
|
$
|
7
|
|
|
0
|
%
|
|
$
|
152,306
|
|
$
|
144,099
|
|
$
|
8,207
|
|
|
6
|
%
|
|
|
Transaction processing revenue
|
|
|
4,157
|
|
|
4,291
|
|
|
(134
|
)
|
|
(3
|
)%
|
|
|
8,138
|
|
|
8,167
|
|
|
(29
|
)
|
|
(0
|
)%
|
|
|
Account servicing revenue
|
|
|
15,481
|
|
|
14,597
|
|
|
884
|
|
|
6
|
%
|
|
|
30,935
|
|
|
28,406
|
|
|
2,529
|
|
|
9
|
%
|
|
|
Finance fees
|
|
|
11,629
|
|
|
11,024
|
|
|
605
|
|
|
5
|
%
|
|
|
22,818
|
|
|
21,030
|
|
|
1,788
|
|
|
9
|
%
|
|
|
Other
|
|
|
4,967
|
|
|
5,292
|
|
|
(325
|
)
|
|
(6
|
)%
|
|
|
9,635
|
|
|
10,480
|
|
|
(845
|
)
|
|
(8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
114,685
|
|
|
113,648
|
|
|
1,037
|
|
|
1
|
%
|
|
|
223,832
|
|
|
212,182
|
|
|
11,650
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Increase (decrease)
|
|
Six months ended June 30,
|
|
Increase (decrease)
|
|
(in thousands)
|
|
|
2012
|
|
|
2011
|
|
Amount
|
|
Percent
|
|
|
2012
|
|
|
2011
|
|
Amount
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
25,913
|
|
$
|
18,756
|
|
$
|
7,157
|
|
|
38
|
%
|
|
$
|
46,078
|
|
$
|
33,319
|
|
$
|
12,759
|
|
|
38
|
%
|
|
|
Transaction processing revenue
|
|
|
1,559
|
|
|
1,712
|
|
|
(153
|
)
|
|
(9
|
)%
|
|
|
3,597
|
|
|
3,600
|
|
|
(3
|
)
|
|
(0
|
)%
|
|
|
Account servicing revenue
|
|
|
1,220
|
|
|
799
|
|
|
421
|
|
|
53
|
%
|
|
|
2,264
|
|
|
1,039
|
|
|
1,225
|
|
|
118
|
%
|
|
|
Finance fees
|
|
|
148
|
|
|
212
|
|
|
(64
|
)
|
|
(30
|
)%
|
|
|
319
|
|
|
339
|
|
|
(20
|
)
|
|
(6
|
)%
|
|
|
Other
|
|
|
9,539
|
|
|
6,145
|
|
|
3,394
|
|
|
55
|
%
|
|
|
17,096
|
|
|
10,883
|
|
|
6,213
|
|
|
57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
38,379
|
|
|
27,624
|
|
|
10,755
|
|
|
39
|
%
|
|
|
69,354
|
|
|
49,180
|
|
|
20,174
|
|
|
41
|
%
|

Source: Wright Express Corporation
News media contact:
Wright Express
Jessica Roy,
207-523-6763
Jessica_Roy@wrightexpress.com
or
Investor
contact:
Wright Express
Michael E. Thomas, 207-523-6743
Michael_Thomas@wrightexpress.com