Strong virtual card spend growth and Fleet One acquisition drive
quarterly results
Significant growth investments planned in 2013
SOUTH PORTLAND, Maine--(BUSINESS WIRE)--Feb. 6, 2013--
WEX
Inc. (NYSE: WXS), a leading provider of corporate card payment
solutions, today reported financial results for the three months ended
December 31, 2012.
Fourth Quarter Financial Results
Total revenue for the fourth quarter of 2012 increased 21% to $169
million from $140.0 million for the fourth quarter of 2011. Net income
to common shareholders on a GAAP basis was $29.1 million, or $0.74 per
diluted share, compared with $32.8 million, or $0.84 per diluted share,
for the fourth quarter last year. The current quarter’s net income on a
GAAP basis reflected several items related to the acquisition of Fleet
One, including an $8.9 million charge related to the discontinuation of
WEX’s OTR platform and a $1.7 million expense related to the termination
of Fleet One’s MasterCard business. These items are excluded from
adjusted net income.
On a non-GAAP basis, the Company's adjusted net income for the fourth
quarter of 2012 increased 9% to $41.8 million, or $1.07 per diluted
share, from $38.4 million, or $0.98 per diluted share, for the same
period a year ago. As previously announced, fourth quarter GAAP net
income and adjusted net income both included $4.8 million of deal and
integration related costs associated with the acquisition of Fleet One.
For the full year 2012, revenue increased 13% to $623 million from $553
million in 2011. Net income to common shareholders on a GAAP basis was
$2.48 per diluted share in 2012 compared to $3.43 per diluted share in
2011. In addition to the expenses outlined above, full year 2012 GAAP
net income included an impairment charge in the third quarter related to
the Company’s Australian prepaid business. On a non-GAAP basis, adjusted
net income increased 12% to $4.06 per diluted share from $3.64 per
diluted share in 2011. For the full year 2012, adjusted net income
included a charge related to a retroactive change in Australian tax law
that was enacted in the third quarter, as well as deal and integration
costs associated with the Company’s acquisition of Fleet One.
WEX uses fuel-price derivative instruments to mitigate financial risks
associated with the variability in fuel prices in North America. For the
fourth quarter of 2012, the Company's GAAP financial results include an
unrealized gain of $0.1 million dollar pre-tax, non-cash, mark-to-market
gain on these instruments. See Exhibit 1 for a full reconciliation of
adjusted net income.
“2012 was a great year for WEX as illustrated by our financial results.
Over the past year, we made great strides in executing against our
multi-pronged strategy, setting the stage for strong potential revenue
expansion in 2013,” said Michael E. Dubyak, WEX chairman, president and
chief executive officer. “As we look to the upcoming year, there are a
number of emerging opportunities across our business to drive our future
growth including global prospects for our successful virtual card
product. Given our track record of targeting investments to yield strong
performance, we plan to accelerate the level and timing of our strategic
investments to maximize the potential of our businesses. Overall, we
believe these actions will better position WEX for the long-term while
also advancing our status as a comprehensive business partner for fleet,
virtual and paycard solutions,” concluded Mr. Dubyak.
Fourth Quarter 2012 Performance Metrics
Where applicable, the performance metrics listed below include activity
from Fleet One, acquired October 4, 2012, which positively impacted
metrics for the fourth quarter.
-
Average number of vehicles serviced worldwide was approximately 7.6
million, an increase of 14% from the fourth quarter of 2011.
-
Total fuel transactions processed increased 12.1% from the fourth
quarter of 2011 to 89.7 million. Payment processing transactions
increased 15.7% to 70.1 million; transaction processing transactions
increased 1.1% to 19.6 million.
-
Average expenditure per domestic payment processing transaction
increased 23.4% from the fourth quarter of 2011 to $86.53.
-
Domestic retail fuel price increased 5.9% to $3.74 per gallon from
$3.53 per gallon in the fourth quarter of 2011.
-
Total corporate card purchase volume grew 23.6% to $2.5 billion, from
$2.0 billion for the fourth quarter of 2011.
Financial Guidance and Assumptions
“Over the past year we have delivered solid financial results while
actively investing in our business to drive future growth, and we expect
this momentum to persist into 2013. While we anticipate continued strong
revenue growth in both our Fleet and Other Payments segments in 2013, we
expect these benefits to be impacted by higher interest expense as a
result of our recent bond offering and an elevated level of investments
in growth opportunities, particularly related to the globalization of
our virtual card product. With a strong foundation to build upon, we
believe these actions will contribute to the long-term sustainability of
our business,” said Steve Elder, WEX senior vice president and chief
financial officer.
-
For the first quarter of 2013, WEX expects revenue in the range of
$158 million to $165 million and adjusted net income in the range of
$34 million to $37 million, or $0.89 to $0.96 per diluted share.
-
For the full year 2013, the Company expects revenue in the range of
$721 million to $741 million and adjusted net income to be in the
range of $168 million to $176 million, or $4.30 to $4.50 per diluted
share.
First quarter 2013 guidance is based on an assumed average U.S. retail
fuel price of $3.72 per gallon, and approximately 39 million shares
outstanding. Full-year 2013 guidance is based on an assumed average U.S.
retail fuel price of $3.65 per gallon and approximately 39 million
shares outstanding. In addition, the fuel prices referenced above are
based on the applicable NYMEX futures price. WEX is assuming that
exchange rates will remain in the range of the current spot rates.
The Company's guidance also assumes that first quarter 2013 domestic
fleet credit loss will range between 9 and 14 basis points, and that
domestic fleet credit loss for full year 2013 will range between 9 to 14
basis points.
The Company's guidance does not reflect the impact of any future stock
repurchases that may occur in 2013, any potential write-offs related to
refinancing our credit facility or the impact of the resolution of the
pending MasterCard merchant litigation. In addition, this guidance
excludes the impact of non-cash, mark-to-market adjustments on the
Company's fuel-price-related derivative instruments and the amortization
of purchased intangibles as well as the related tax impacts.
Additional Information
Exhibit 1 reconciles adjusted net income, which has not been determined
in accordance with GAAP, to net income as determined in accordance with
GAAP for the three months and years ended December 31, 2012 and 2011.
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis, to
eliminate the volatility associated with its derivative instruments and
to measure the amount of cash that is available for making payments on
the Company's financing debt and for discretionary purposes. Management
believes that investors may find these measures useful for the same
purposes, but cautions that they should not be considered a substitute
for, or superior to, disclosure in accordance with GAAP.
To provide investors with additional insight into its operational
performance, WEX has included in this news release a table of selected
non-financial metrics for the five quarters ended December 31, 2012.
This table is presented as Exhibit 2. The Company is also providing
selected segment review information for the three months and years ended
December 31, 2012 and 2011 in Exhibit 3.
Conference Call Details
In conjunction with this announcement, WEX will host a conference call
today, February 6, 2013, at 10:00 a.m. (ET). As previously announced,
the conference call will be webcast live on the Internet, and can be
accessed at the Investor Relations section of the WEX website, http://www.wexinc.com.
The live conference call also can be accessed by dialing (866) 334-7066
or (973) 935-8463. A replay of the webcast will be available on the
Company's website.
About WEX Inc.
WEX Inc. (NYSE: WXS) is a leading provider of corporate card payment
solutions. From its roots as a pioneer in fleet card payments in 1983,
WEX now provides its 7.6 million cardholders with exceptional payment
security and control across a wide spectrum of business sectors. The
Company’s operations include WEX Bank, Fleet One, Pacific Pride, rapid!
PayCard, Wright Express Prepaid Cards Australia, Wright Express Fuel
Cards Australia, Wright Express New Zealand and CorporatePay Limited,
England, as well as a majority equity position in UNIK S.A., Brazil. WEX
and its subsidiaries employ more than 1,300 associates. For more
information about WEX, please visit WEXInc.com.
Forward Looking Statement
This news release contains forward-looking statements, including
statements regarding: financial guidance; assumptions underlying the
Company's financial guidance; management’s expectations for the impact
of recent acquisitions and equity investments; the Company’s positioning
for future growth; planned investments in growth opportunities; and,
confidence in future performance. Any statements that are not statements
of historical facts may be deemed to be forward-looking statements. When
used in this earnings release, the words "may," "could," "anticipate,"
"plan," "continue," "project," "intend," "estimate," "believe," "expect"
and similar expressions are intended to identify forward-looking
statements, although not all forward-looking statements contain such
words. These forward-looking statements are subject to a number of risks
and uncertainties that could cause actual results to differ materially,
including: the effects of general economic conditions on fueling
patterns and the commercial activity of fleets; the effects of the
Company’s business expansion and acquisition efforts; the Company’s
failure to successfully integrate the businesses it has acquired; the
failure of corporate investments to result in anticipated strategic
value; the impact and range of credit losses; breaches of the Company’s
technology systems and any resulting negative impact on our reputation,
liability, or loss of relationships with customers or merchants; fuel
price volatility; the Company’s failure to maintain or renew key
agreements; failure to expand the Company’s technological capabilities
and service offerings as rapidly as the Company’s competitors; the
actions of regulatory bodies, including banking and securities
regulators, or possible changes in banking regulations impacting the
Company’s industrial bank and the Company as the corporate parent; the
impact of foreign currency exchange rates on the Company’s operations,
revenue and income; changes in interest rates; the impact of the
Company’s outstanding bonds on its operations; financial loss if the
Company determines it necessary to unwind its derivative instrument
position prior to the expiration of a contract; the incurrence of
impairment charges if our assessment of the fair value of certain of our
reporting units changes; the uncertainties of litigation; as well as
other risks and uncertainties identified in Exhibit 99.2 of the
Company's current report on Form 8-K furnished to the Securities and
Exchange Commission on January 22, 2013 and the Company's subsequent
periodic and current reports. The Company's forward-looking statements
and these factors do not reflect the potential future impact of any
alliance, merger, acquisition, disposition or stock repurchases. The
forward-looking statements speak only as of the date of this news
release and undue reliance should not be placed on these statements. The
Company disclaims any obligation to update any forward-looking
statements as a result of new information, future events or otherwise.
|
WEX INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
|
|
COMPREHENSIVE INCOME
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
For the year ended December 31,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet payment solutions
|
|
|
|
|
$
|
128,882
|
|
|
|
107,468
|
|
|
$
|
470,591
|
|
|
$
|
436,704
|
|
|
Other payment solutions
|
|
|
|
|
|
40,116
|
|
|
|
32,368
|
|
|
|
152,560
|
|
|
|
116,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
168,998
|
|
|
|
139,836
|
|
|
|
623,151
|
|
|
|
553,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and other personnel
|
|
|
|
|
|
35,879
|
|
|
|
25,118
|
|
|
|
123,380
|
|
|
|
104,610
|
|
|
Service fees
|
|
|
|
|
|
29,143
|
|
|
|
18,224
|
|
|
|
103,189
|
|
|
|
70,202
|
|
|
Provision for credit losses
|
|
|
|
|
|
7,665
|
|
|
|
7,063
|
|
|
|
22,539
|
|
|
|
27,527
|
|
|
Technology leasing and support
|
|
|
|
|
|
4,819
|
|
|
|
3,572
|
|
|
|
18,537
|
|
|
|
15,423
|
|
|
Occupancy and equipment
|
|
|
|
|
|
12,202
|
|
|
|
2,957
|
|
|
|
21,264
|
|
|
|
11,803
|
|
|
Depreciation and amortization
|
|
|
|
|
|
15,769
|
|
|
|
11,725
|
|
|
|
66,360
|
|
|
|
45,369
|
|
|
Operating interest expense
|
|
|
|
|
|
1,560
|
|
|
|
1,265
|
|
|
|
4,990
|
|
|
|
5,453
|
|
|
Cost of hardware and equipment sold
|
|
|
|
|
|
877
|
|
|
|
722
|
|
|
|
3,147
|
|
|
|
3,764
|
|
|
Other
|
|
|
|
|
|
11,585
|
|
|
|
8,457
|
|
|
|
38,126
|
|
|
|
35,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
119,499
|
|
|
|
79,103
|
|
|
|
401,532
|
|
|
|
319,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
49,499
|
|
|
|
60,733
|
|
|
|
221,619
|
|
|
|
233,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing interest expense
|
|
|
|
|
|
(3,556
|
)
|
|
|
(2,589
|
)
|
|
|
(10,433
|
)
|
|
|
(11,676
|
)
|
|
Gain (loss) on foreign currency transactions
|
|
|
|
|
|
13
|
|
|
|
(96
|
)
|
|
|
(299
|
)
|
|
|
(459
|
)
|
|
Net realized and unrealized (loss) on fuel price derivatives
|
|
|
|
|
|
(319
|
)
|
|
|
(6,878
|
)
|
|
|
(12,365
|
)
|
|
|
(11,869
|
)
|
|
Decrease in tax refund due to former shareholder of RD Card Holdings
Australia
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
9,750
|
|
|
|
—
|
|
|
Increase in amount due under tax receivable agreement
|
|
|
|
|
|
(2,089
|
)
|
|
|
160
|
|
|
|
(2,089
|
)
|
|
|
(715
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
43,548
|
|
|
|
51,330
|
|
|
|
206,183
|
|
|
|
208,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
14,694
|
|
|
|
18,538
|
|
|
|
109,474
|
|
|
|
74,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before noncontrolling interest
|
|
|
|
|
|
28,854
|
|
|
|
32,792
|
|
|
|
96,709
|
|
|
|
133,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net earnings from noncontrolling interest
|
|
|
|
|
|
(199
|
)
|
|
|
—
|
|
|
|
(213
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to WEX Inc.
|
|
|
|
|
|
29,053
|
|
|
|
32,792
|
|
|
|
96,922
|
|
|
|
133,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in available-for-sale securities, net of tax effect of
$(71) and $(3) in 2012 and $(24) and $66 in 2011
|
|
|
|
|
|
(117
|
)
|
|
|
(36
|
)
|
|
|
(3
|
)
|
|
|
108
|
|
|
Changes in interest rate swaps, net of tax effect of $— and $35 in
2012 and $33 and $179 in 2011
|
|
|
|
|
|
—
|
|
|
|
56
|
|
|
|
60
|
|
|
|
308
|
|
|
Foreign currency translation
|
|
|
|
|
|
(455
|
)
|
|
|
13,974
|
|
|
|
6,734
|
|
|
|
2,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to WEX Inc.
|
|
|
|
|
$
|
28,481
|
|
|
|
46,786
|
|
|
$
|
103,713
|
|
|
$
|
136,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to WEX Inc. per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
0.75
|
|
|
$
|
0.85
|
|
|
$
|
2.50
|
|
|
$
|
3.45
|
|
|
Diluted
|
|
|
|
|
$
|
0.74
|
|
|
$
|
0.84
|
|
|
$
|
2.48
|
|
|
$
|
3.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
38,862
|
|
|
|
38,759
|
|
|
|
38,840
|
|
|
|
38,686
|
|
|
Diluted
|
|
|
|
|
|
39,091
|
|
|
|
39,015
|
|
|
|
39,092
|
|
|
|
38,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEX INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
197,662
|
|
$
|
25,791
|
|
|
Accounts receivable (less reserve for credit losses of $11,709 in
2012 and $11,526 in 2011)
|
|
|
|
|
1,555,814
|
|
|
1,323,915
|
|
|
Income taxes receivable
|
|
|
|
|
—
|
|
|
7,755
|
|
|
Available-for-sale securities
|
|
|
|
|
16,350
|
|
|
17,044
|
|
|
Fuel price derivatives, at fair value
|
|
|
|
|
—
|
|
|
410
|
|
|
Property, equipment and capitalized software, net
|
|
|
|
|
60,097
|
|
|
62,078
|
|
|
Deferred income taxes, net
|
|
|
|
|
100,128
|
|
|
143,524
|
|
|
Goodwill
|
|
|
|
|
844,285
|
|
|
549,504
|
|
|
Other intangible assets, net
|
|
|
|
|
241,810
|
|
|
109,656
|
|
|
Other assets
|
|
|
|
|
90,538
|
|
|
38,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
3,106,684
|
|
$
|
2,278,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
527,838
|
|
$
|
409,226
|
|
|
Accrued expenses
|
|
|
|
|
60,532
|
|
|
54,738
|
|
|
Income taxes payable
|
|
|
|
|
10,151
|
|
|
—
|
|
|
Deposits
|
|
|
|
|
890,345
|
|
|
693,654
|
|
|
Borrowed federal funds
|
|
|
|
|
48,400
|
|
|
6,900
|
|
|
Revolving line-of-credit facilities and term loan
|
|
|
|
|
621,000
|
|
|
295,300
|
|
|
Amounts due under tax receivable agreement
|
|
|
|
|
86,550
|
|
|
92,763
|
|
|
Fuel price derivatives, at fair value
|
|
|
|
|
1,729
|
|
|
415
|
|
|
Other liabilities
|
|
|
|
|
20,546
|
|
|
15,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
2,267,091
|
|
|
1,568,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest
|
|
|
|
|
21,662
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized; 42,586 in
2012 and 42,252 in 2011 shares issued; 38,908 in 2012 and
38,765 in 2011 shares outstanding
|
|
|
|
|
426
|
|
|
423
|
|
|
Additional paid-in capital
|
|
|
|
|
162,470
|
|
|
146,282
|
|
|
Retained earnings
|
|
|
|
|
730,311
|
|
|
633,389
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on available-for-sale securities
|
|
|
|
|
197
|
|
|
200
|
|
|
Net unrealized loss on interest rate swaps
|
|
|
|
|
—
|
|
|
(60
|
)
|
|
Net foreign currency translation adjustment
|
|
|
|
|
37,182
|
|
|
30,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
37,379
|
|
|
30,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less treasury stock at cost; 3,766 shares in 2012 and 3,566 in 2011
|
|
|
|
|
(112,655
|
)
|
|
(101,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
|
817,931
|
|
|
709,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
3,106,684
|
|
$
|
2,278,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
|
|
Reconciliation of Adjusted Net Income to GAAP Net Earnings
|
|
Fourth Quarter and Full Year Ended 2012 and 2011
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted net income WEX Inc.
|
|
|
|
$
|
41,843
|
|
|
$
|
38,374
|
|
|
$
|
158,524
|
|
|
$
|
141,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on fuel price derivatives
|
|
|
|
|
116
|
|
|
|
(2,913
|
)
|
|
|
(1,724
|
)
|
|
|
10,872
|
|
|
Amortization of acquired intangible assets
|
|
|
|
|
(7,987
|
)
|
|
|
(5,690
|
)
|
|
|
(23,468
|
)
|
|
|
(22,412
|
)
|
|
Goodwill impairment
|
|
|
|
|
(1,337
|
)
|
|
|
—
|
|
|
|
(17,508
|
)
|
|
|
—
|
|
Change in tax refund due to former shareholders of RD Card Holdings
Australia
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9,750
|
|
|
|
—
|
|
|
Non-cash adjustment related to the tax receivable agreement
|
|
|
|
|
(2,089
|
)
|
|
|
160
|
|
|
|
(2,089
|
)
|
|
|
(715
|
)
|
|
Impairment and other charges related to Fleet One acquisition
|
|
|
|
|
(10,550
|
)
|
|
|
—
|
|
|
|
(10,550
|
)
|
|
|
—
|
|
|
Net earnings attributable to noncontrolling interest
|
|
|
|
|
228
|
|
|
|
—
|
|
|
|
305
|
|
|
|
—
|
|
|
Tax impact
|
|
|
|
|
8,829
|
|
|
|
2,861
|
|
|
|
(16,318
|
)
|
|
|
4,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to WEX Inc.
|
|
|
|
$
|
29,053
|
|
|
$
|
32,792
|
|
|
$
|
96,922
|
|
|
$
|
133,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Although adjusted net income is not calculated in accordance with
generally accepted accounting principles (GAAP), this measure is
integral to the Company's reporting and planning processes. The Company
considers this measure integral because it eliminates the non-cash
volatility associated with the fuel price related derivative
instruments, and excludes the amortization of purchased intangibles,
goodwill impairment, asset impairment, charges related to the
acquisition of Fleet One, the net impact of tax rate changes on the
Company's deferred tax asset and related changes in the tax-receivable
agreement including the former shareholder of RD Card HoldingsAustralia. Specifically, in addition to evaluating the Company's
performance on a GAAP basis, management evaluates the Company's
performance on a basis that excludes the above items because:
-
Exclusion of the non-cash, mark-to-market adjustments on fuel-price
related derivative instruments helps management identify and assess
trends in the Company's underlying business that might otherwise be
obscured due to quarterly non-cash earnings fluctuations associated
with fuel-price derivative contracts;
-
The non-cash, mark-to-market adjustments on derivative instruments are
difficult to forecast accurately, making comparisons across historical
and future quarters difficult to evaluate; and
-
The amortization of purchased intangibles, goodwill impairment, asset
impairment and other charges related to the acquisition of Fleet One,
the net impact of tax rate changes on the Company's deferred tax asset
and related tax refund due to former shareholders of RD Card HoldingsAustralia have no impact on the ongoing operations of the business.
For the same reasons, WEX believes that adjusted net income may also be
useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by WEX may not be comparable to similarly titled measures employed
by other companies.
The tax impact of the foregoing adjustments is the difference between
the Company’s GAAP tax provision and a pro forma tax provision based
upon the Company’s adjusted net income before taxes. The methodology
utilized for calculating the Company’s adjusted net income tax provision
is the same methodology utilized in calculating the Company’s GAAP tax
provision.
|
Exhibit 2
|
|
Selected Non-Financial Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 2012
|
|
|
Q3 2012
|
|
|
Q2 2012
|
|
|
Q1 2012
|
|
|
Q4 2011
|
|
Fleet Payment Solutions – Payment Processing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
|
|
|
|
70,091
|
|
|
|
66,155
|
|
|
|
63,912
|
|
|
|
60,557
|
|
|
|
60,598
|
|
|
Gallons per payment processing transaction
|
|
|
|
|
22.7
|
|
|
|
19.3
|
|
|
|
19.5
|
|
|
|
19.5
|
|
|
|
19.6
|
|
|
Payment processing gallons of fuel (000s)
|
|
|
|
|
1,592,347
|
|
|
|
1,274,798
|
|
|
|
1,243,466
|
|
|
|
1,178,090
|
|
|
|
1,185,522
|
|
|
Average US fuel price (US$ / gallon)
|
|
|
$
|
|
3.74
|
|
|
|
3.74
|
|
|
|
3.79
|
|
|
|
3.72
|
|
|
|
3.53
|
|
|
Average Australian fuel price (US$ / gallon)
|
|
|
$
|
|
5.82
|
|
|
|
5.42
|
|
|
|
5.60
|
|
|
|
5.80
|
|
|
|
5.45
|
|
|
Payment processing $ of fuel (000s)
|
|
|
$
|
|
6,083,379
|
|
|
|
4,868,631
|
|
|
|
4,823,656
|
|
|
|
4,503,698
|
|
|
|
4,304,150
|
|
|
Net payment processing rate
|
|
|
|
|
1.40
|
%
|
|
|
1.62
|
%
|
|
|
1.63
|
%
|
|
|
1.64
|
%
|
|
|
1.66
|
%
|
|
Fleet payment processing revenue (000s)
|
|
|
$
|
|
85,371
|
|
|
|
78,803
|
|
|
|
78,451
|
|
|
|
73,855
|
|
|
|
71,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Payment Solutions – Payment Processing
Revenue:*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment solutions purchase volume (000s)
|
|
|
$
|
|
2,494,508
|
|
|
|
3,182,032
|
|
|
|
2,822,657
|
|
|
|
2,189,578
|
|
|
|
2,018,097
|
|
|
Net interchange rate
|
|
|
|
|
0.94
|
%
|
|
|
0.90
|
%
|
|
|
0.90
|
%
|
|
|
0.90
|
%
|
|
|
0.98
|
%
|
|
Payment solutions processing revenue (000s)
|
|
|
$
|
|
23,322
|
|
|
|
28,544
|
|
|
|
25,417
|
|
|
|
19,747
|
|
|
|
19,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Excludes payment processing revenue from rapid! Paycard and UNIK
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with WEX.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with WEX.
Payment processing $ of fuel represents the total dollar value of the
fuel purchased by fleets that have a payment processing relationship
with WEX.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that WEX records as revenue
from merchants less any discounts given to fleets or strategic
relationships.
Payment solutions purchase volume represents the total dollar value of
all transactions that use corporate charge card products including
single use account products.
Net interchange rate represents the percentage of the dollar value of
each transaction that WEX records as revenue less any discounts given to
customers.
|
Exhibit 3
|
|
Segment Revenue Information
|
|
Fourth Quarter and Full Year Ended 2012 and 2011
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
Fleet Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Three months ended December 31,
|
|
Increase (decrease)
|
|
Year ended December 31,
|
|
|
Increase (decrease)
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Amount
|
|
|
Percent
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing
|
|
$
|
85,371
|
|
|
$
|
71,276
|
|
|
$
|
14,095
|
|
|
20
|
%
|
|
$
|
316,480
|
|
|
$
|
293,756
|
|
|
$
|
22,724
|
|
|
8
|
%
|
|
Transaction processing
|
|
|
4,708
|
|
|
|
4,081
|
|
|
|
627
|
|
|
15
|
%
|
|
|
16,943
|
|
|
|
16,553
|
|
|
|
390
|
|
|
2
|
%
|
|
Account servicing
|
|
|
18,250
|
|
|
|
15,149
|
|
|
|
3,101
|
|
|
20
|
%
|
|
|
66,842
|
|
|
|
60,569
|
|
|
|
6,273
|
|
|
10
|
%
|
|
Finance fees
|
|
|
14,555
|
|
|
|
12,263
|
|
|
|
2,292
|
|
|
19
|
%
|
|
|
49,977
|
|
|
|
46,084
|
|
|
|
3,893
|
|
|
8
|
%
|
|
Other
|
|
|
5,998
|
|
|
|
4,699
|
|
|
|
1,299
|
|
|
28
|
%
|
|
|
20,349
|
|
|
|
19,742
|
|
|
|
607
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
128,882
|
|
|
|
107,468
|
|
|
|
21,414
|
|
|
20
|
%
|
|
|
470,591
|
|
|
|
436,704
|
|
|
|
33,887
|
|
|
8
|
%
|
|
Other Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
Increase (decrease)
|
|
Year ended December 31,
|
|
|
Increase (decrease)
|
|
(in thousands)
|
|
|
2012
|
|
|
|
2011
|
|
|
Amount
|
|
|
Percent
|
|
|
2012
|
|
|
|
2011
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing
|
|
$
|
25,751
|
|
|
$
|
20,226
|
|
|
$
|
5,525
|
|
|
27
|
%
|
|
$
|
101,482
|
|
|
$
|
77,570
|
|
|
$
|
23,912
|
|
|
31
|
%
|
|
Transaction processing
|
|
|
2,292
|
|
|
|
2,924
|
|
|
|
(632
|
)
|
|
(22
|
)%
|
|
|
7,420
|
|
|
|
8,185
|
|
|
|
(765
|
)
|
|
(9
|
)%
|
|
Account servicing
|
|
|
2,627
|
|
|
|
1,438
|
|
|
|
1,189
|
|
|
83
|
%
|
|
|
6,518
|
|
|
|
3,432
|
|
|
|
3,086
|
|
|
90
|
%
|
|
Finance fees
|
|
|
1,490
|
|
|
|
202
|
|
|
|
1,288
|
|
|
638
|
%
|
|
|
2,330
|
|
|
|
731
|
|
|
|
1,599
|
|
|
219
|
%
|
|
Other
|
|
|
7,956
|
|
|
|
7,578
|
|
|
|
378
|
|
|
5
|
%
|
|
|
34,810
|
|
|
|
26,454
|
|
|
|
8,356
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
40,116
|
|
|
|
32,368
|
|
|
|
7,748
|
|
|
24
|
%
|
|
|
152,560
|
|
|
|
116,372
|
|
|
|
36,188
|
|
|
31
|
%
|

Source: WEX Inc.
News media contact:
WEX Inc.
Jessica Roy, 207-523-6763
Jessica.Roy@wexinc.com
or
Investor
contact:
WEX Inc.
Michael E. Thomas, 207-523-6743
Michael.Thomas@wexinc.com