Strong revenue and earnings growth driven by continued execution
against key strategic initiatives
SOUTH PORTLAND, Maine--(BUSINESS WIRE)--Jul. 30, 2014--
WEX Inc. (NYSE:WEX), a leading provider of corporate payment solutions,
today reported financial results for the three months ended June 30,
2014.
Second Quarter Financial Results
Total revenue for the second quarter of 2014 increased 13% to $201.6
million from $178.3 million for the second quarter of 2013. Net income
to common shareholders on a GAAP basis was $43.3 million, or $1.11 per
diluted share, compared with $42.2 million, or $1.08 per diluted share,
for the second quarter last year.
On a non-GAAP basis, the Company's adjusted net income for the second
quarter of 2014 increased 28% to $54.0 million, or $1.39 per diluted
share, from $42.3 million, or $1.08 per diluted share, for the same
period a year ago. Adjusted net income now excludes the expense of
stock-based compensation and certain acquisition-related expenses. For
comparative purposes, adjusted net income for the prior period also
reflects these changes. See Exhibit 1 for a full reconciliation of
adjusted net income.
“We had a very strong second quarter with revenue and adjusted net
income increasing 13% and 28%, respectively, while also making
tremendous progress in advancing our strategic priorities. Our efforts
to accelerate growth, both organically and through M&A, globalize the
business and drive scale are clearly paying off,” said Melissa Smith,
WEX’s president and chief executive officer. “In our Fleet Payment
Solutions segment, we saw continued momentum with several new customers
wins, most notably the first co-branded agreement by WEX Fleet One in
our heavy truck program, as well as a new private label agreement with
Sunoco. Globally, we remain on track with our acquisition of
ExxonMobil’s Esso card program and announced an agreement with Shell to
process prepaid fleet transactions in Europe and Asia, and continue to
experience growth in our Other Payments Solutions segment through our
virtual travel products. Complementing our success in the travel
vertical, we also closed our acquisition of Evolution1, which
significantly enhances our position in the attractive healthcare
vertical. I am very proud of our results during the first half of the
year, and the strong team that is focused on driving continued
performance as we move through the remainder of 2014.”
Second Quarter 2014 Performance Metrics
-
Average number of vehicles serviced worldwide was approximately 7.9
million, an increase of 7% from the second quarter of 2013.
-
Total fuel transactions processed increased 6% from the second quarter
of 2013 to 98.6 million. Payment processing transactions increased 6%
to 78.4 million.
-
Average expenditure per payment processing transaction increased 3%
from the second quarter of 2013 to $88.46.
-
Average U.S. retail fuel price increased 2% to $3.76 per gallon from
$3.70 per gallon in the second quarter of 2013.
-
Total corporate card purchase volume grew 36% to $4.3 billion, from
$3.2 billion for the second quarter of 2013.
Financial Guidance and Assumptions
“We are encouraged with the strong financial and operational results
generated during the first half of the year, as they demonstrate
continued execution against our strategic growth plan. We expect to
maintain this strong momentum in the back half of the year and are
revising our internal expectations to reflect the benefits associated
with our acquisition of Evolution1 and our strong top- and bottom-line
growth. However, this improvement will be moderated by integration costs
associated with Evolution1, as well as spending related to Esso
transaction and the platform development costs of the recently announced
Shell agreement. As such, we are increasing our full-year guidance,"
said Steve Elder, WEX senior vice president and chief financial officer.
-
For the third quarter of 2014, WEX expects revenue in the range of
$213 million to $223 million and adjusted net income in the range of
$51 million to $53 million, or $1.30 to $1.37 per diluted share.
-
For the full year 2014, the Company expects revenue in the range of
$813 million to $823 million and adjusted net income to be in the
range of $189 million to $195 million, or $4.84 to $4.99 per diluted
share.
Third quarter 2014 guidance is based on an assumed average U.S. retail
fuel price of $3.62 per gallon, and approximately 39 million shares
outstanding. Full-year 2014 guidance is based on an assumed average U.S.
retail fuel price of $3.61 per gallon and approximately 39 million
shares outstanding. The fuel prices referenced above are based on the
applicable NYMEX futures price. WEX is assuming that exchange rates will
remain in the range of the current spot rates.
The Company's guidance also assumes that third quarter 2014 Fleet
Payment Solutions segment credit loss will range between 8 and 13 basis
points, and that credit loss in the Fleet Payment Solutions segment for
full year 2014 will range between 10 to 13 basis points.
Our full-year 2014 guidance includes an income statement impact of
$10-$13 million of expenses after tax related to our planned acquisition
of ExxonMobil's European commercial fuel card program. Guidance also
excludes impacts from a gain of $29 million related to the anticipated
sale of Pacific Pride.
The Company's guidance does not reflect the impact of any future stock
repurchases that may occur in 2014. Also, while we have begun a limited
program of hedging foreign exchange rate risk, the impact potential
foreign exchange rate fluctuations may have on results are excluded from
our guidance. Stock-based compensation expense and certain
acquisition-related expenses have been excluded from the adjusted net
income guidance in order to make this measure more comparable to the
Company’s peers. In addition, this guidance excludes the impact of
non-cash, mark-to-market adjustments on the Company's fuel-price-related
derivative instruments and the amortization of purchased intangibles as
well as the related tax impacts.
Additional Information
Exhibit 1 reconciles adjusted net income, which has not been determined
in accordance with GAAP, to net income as determined in accordance with
GAAP for the three months and years ended June 30, 2014 and 2013.
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis, to
eliminate the volatility associated with its derivative instruments and
to measure the amount of cash that is available for making payments on
the Company's financing debt and for discretionary purposes. Management
believes that investors may find these measures useful for the same
purposes, but cautions that they should not be considered a substitute
for, or superior to, disclosure in accordance with GAAP.
WEX uses fuel-price derivative instruments to mitigate financial risks
associated with the variability in fuel prices in North America. For the
second quarter of 2014, the Company's GAAP financial results include an
unrealized pre-tax, non-cash, mark-to-market loss of $4.9 million on
these instruments.
To provide investors with additional insight into its operational
performance, WEX has included in this news release a table of selected
non-financial metrics for the five quarters ended June 30, 2014. This
table is presented as Exhibit 2. The Company is also providing selected
segment revenue information for the three and six months ended June 30,
2014 and 2013 in Exhibit 3.
Conference Call Details
In conjunction with this announcement, WEX will host a conference call
today, July 30, 2014, at 10:00 a.m. (ET). As previously announced, the
conference call will be webcast live on the Internet, and can be
accessed at the Investor Relations section of the WEX website, http://www.wexinc.com.
The live conference call also can be accessed by dialing (866) 334-7066
or (973) 935-8463. The Conference ID number is 16535751. A replay of the
webcast will be available on the Company's website.
About WEX Inc.
WEX Inc. (NYSE: WEX) is a leading provider of corporate payment
solutions. From its roots in fleet card payments beginning in 1983, WEX
has expanded the scope of its business into a multi-channel provider of
corporate payment solutions representing more than 7.9 million
cardholders and offering exceptional payment security and control across
a wide spectrum of business sectors. The Company’s operations include
WEX Bank, Fleet One, Pacific Pride, rapid! PayCard, Evolution1, WEX
Australia, WEX New Zealand and WEX Europe, as well as a majority equity
position in UNIK S.A., Brazil. WEX and its subsidiaries employ more than
1,700 associates. For more information about WEX, please visit www.wexinc.com.
Forward-Looking Statements
This news release contains forward-looking statements, including
statements regarding: financial guidance; assumptions underlying the
Company's financial guidance; management’s expectations for future
growth opportunities; and confidence in future performance. Any
statements that are not statements of historical facts may be deemed to
be forward-looking statements. When used in this news release, the words
"may," "could," "anticipate," "plan," "continue," "project," "intend,"
"estimate," "believe," "expect" and similar expressions are intended to
identify forward-looking statements, although not all forward-looking
statements contain such words. These forward-looking statements are
subject to a number of risks and uncertainties that could cause actual
results to differ materially, including: the effects of general economic
conditions on fueling patterns and the commercial activity of fleets, as
well as payments and transaction processing activity; the effects of the
Company’s business expansion and acquisition efforts; the Company’s
failure to successfully integrate the businesses it has acquired; the
Company's failure to consummate a previously announced transaction,
including the acquisition of ExxonMobil's European commercial fuel card
program; the failure of corporate investments to result in anticipated
strategic value; the impact and size of credit losses; the impact of
changes to the Company's credit standards; breaches of the Company’s
technology systems and any resulting negative impact on our reputation,
liabilities, or loss of relationships with customers or merchants; fuel
price volatility; the Company’s failure to maintain or renew key
agreements; failure to expand the Company’s technological capabilities
and service offerings as rapidly as the Company’s competitors; the
actions of regulatory bodies, including banking and securities
regulators, or possible changes in banking regulations impacting the
Company’s industrial bank and the Company as the corporate parent; the
impact of foreign currency exchange rates on the Company’s operations,
revenue and income; changes in interest rates; the impact of the
Company’s outstanding notes on its operations; financial loss if the
Company determines it necessary to unwind its derivative instrument
position prior to the expiration of a contract; the incurrence of
impairment charges if our assessment of the fair value of certain of our
reporting units changes; the uncertainties of litigation; as well as
other risks and uncertainties identified in Item 1A of the Company's
annual report on Form 10-K filed with the Securities and Exchange
Commission on March 1, 2013 and the Company's subsequent periodic and
current reports. The Company's forward-looking statements do not reflect
the potential future impact of any alliance, merger, acquisition,
disposition other than the anticipated sale of Pacific Pride or stock
repurchases. The forward-looking statements speak only as of the date of
this news release and undue reliance should not be placed on these
statements. The Company disclaims any obligation to update any
forward-looking statements as a result of new information, future events
or otherwise.
|
|
|
WEX INC.
|
|
CONSOLIDATED STATEMENTS OF
|
|
INCOME
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet payment solutions
|
|
$
|
145,828
|
|
|
$
|
131,040
|
|
|
$
|
281,263
|
|
|
$
|
257,079
|
|
|
Other payment solutions
|
|
55,753
|
|
|
47,245
|
|
|
102,386
|
|
|
86,576
|
|
|
Total revenues
|
|
201,581
|
|
|
178,285
|
|
|
383,649
|
|
|
343,655
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and other personnel
|
|
43,426
|
|
|
40,647
|
|
|
87,328
|
|
|
80,724
|
|
|
Service fees
|
|
27,831
|
|
|
26,608
|
|
|
54,136
|
|
|
50,413
|
|
|
Provision for credit losses
|
|
6,803
|
|
|
4,915
|
|
|
15,893
|
|
|
8,671
|
|
|
Technology leasing and support
|
|
7,151
|
|
|
6,428
|
|
|
14,178
|
|
|
11,913
|
|
|
Occupancy and equipment
|
|
3,761
|
|
|
4,191
|
|
|
8,127
|
|
|
7,996
|
|
|
Depreciation, amortization and impairment
|
|
15,176
|
|
|
14,501
|
|
|
30,194
|
|
|
29,108
|
|
|
Operating interest expense
|
|
1,599
|
|
|
1,082
|
|
|
2,887
|
|
|
2,229
|
|
|
Cost of hardware and equipment sold
|
|
2,255
|
|
|
1,137
|
|
|
3,203
|
|
|
2,211
|
|
|
Other
|
|
13,250
|
|
|
11,695
|
|
|
25,837
|
|
|
22,779
|
|
|
Total operating expenses
|
|
121,252
|
|
|
111,204
|
|
|
241,783
|
|
|
216,044
|
|
|
Operating income
|
|
80,329
|
|
|
67,081
|
|
|
141,866
|
|
|
127,611
|
|
|
Financing interest expense
|
|
(7,276
|
)
|
|
(7,369
|
)
|
|
(14,632
|
)
|
|
(14,708
|
)
|
|
Net gain (loss) on foreign currency transactions
|
|
1,238
|
|
|
(1,028
|
)
|
|
2,271
|
|
|
(1,260
|
)
|
|
Net realized and unrealized (loss) gain on fuel price derivatives
|
|
(7,561
|
)
|
|
8,614
|
|
|
(5,716
|
)
|
|
859
|
|
|
Income before income taxes
|
|
66,730
|
|
|
67,298
|
|
|
123,789
|
|
|
112,502
|
|
|
Income taxes
|
|
23,881
|
|
|
25,246
|
|
|
44,860
|
|
|
41,873
|
|
|
Net income
|
|
42,849
|
|
|
42,052
|
|
|
78,929
|
|
|
70,629
|
|
|
Less: Net loss attributable to non-controlling interests
|
|
(484
|
)
|
|
(161
|
)
|
|
(946
|
)
|
|
(273
|
)
|
|
Net earnings attributable to WEX Inc.
|
|
$
|
43,333
|
|
|
$
|
42,213
|
|
|
$
|
79,875
|
|
|
$
|
70,902
|
|
|
Net earnings attributable to WEX Inc. per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.12
|
|
|
$
|
1.08
|
|
|
$
|
2.05
|
|
|
$
|
1.82
|
|
|
Diluted
|
|
$
|
1.11
|
|
|
$
|
1.08
|
|
|
$
|
2.05
|
|
|
$
|
1.81
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
38,856
|
|
|
38,934
|
|
|
38,911
|
|
|
38,911
|
|
|
Diluted
|
|
38,946
|
|
|
39,039
|
|
|
39,031
|
|
|
39,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEX INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2014
|
|
2013
|
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
319,023
|
|
|
$
|
361,486
|
|
|
Accounts receivable (less reserve for credit losses of $12,537 in
2014 and $10,396 in 2013)
|
|
2,205,689
|
|
|
1,712,061
|
|
|
Available-for-sale securities
|
|
18,808
|
|
|
15,963
|
|
|
Property, equipment and capitalized software (net of accumulated
depreciation of $159,261 in 2014 and $145,400 in 2013)
|
|
81,507
|
|
|
72,275
|
|
|
Deferred income taxes, net
|
|
72,842
|
|
|
88,965
|
|
|
Goodwill
|
|
833,886
|
|
|
819,892
|
|
|
Other intangible assets, net
|
|
195,254
|
|
|
206,744
|
|
|
Other assets
|
|
159,643
|
|
|
154,892
|
|
|
Total assets
|
|
$
|
3,886,652
|
|
|
$
|
3,432,278
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
698,977
|
|
|
$
|
512,878
|
|
|
Accrued expenses
|
|
100,781
|
|
|
92,335
|
|
|
Income taxes payable
|
|
14,333
|
|
|
16,066
|
|
|
Deposits
|
|
1,251,377
|
|
|
1,088,930
|
|
|
Revolving line-of-credit facilities and term loan
|
|
277,500
|
|
|
285,000
|
|
|
Deferred income taxes, net
|
|
12,929
|
|
|
13,528
|
|
|
Notes outstanding
|
|
400,000
|
|
|
400,000
|
|
|
Other debt
|
|
30,108
|
|
|
7,278
|
|
|
Amounts due under tax receivable agreement
|
|
73,036
|
|
|
77,785
|
|
|
Fuel price derivatives, at fair value
|
|
9,431
|
|
|
7,358
|
|
|
Other liabilities
|
|
9,514
|
|
|
9,094
|
|
|
Total liabilities
|
|
2,877,986
|
|
|
2,510,252
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Redeemable non-controlling interest
|
|
19,732
|
|
|
18,729
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized; 42,989
shares issued in 2014 and 42,901 in 2013; 38,864 shares outstanding
in 2014 and 38,987 in 2013
|
|
430
|
|
|
429
|
|
|
Additional paid-in capital
|
|
172,445
|
|
|
168,891
|
|
|
Noncontrolling interest
|
|
859
|
|
|
519
|
|
|
Retained earnings
|
|
959,394
|
|
|
879,519
|
|
|
Accumulated other comprehensive income
|
|
6,137
|
|
|
(15,495
|
)
|
|
Less treasury stock at cost; 4,218 shares in 2014 and 4,007 shares
in 2013
|
|
(150,331
|
)
|
|
(130,566
|
)
|
|
Total stockholders’ equity
|
|
988,934
|
|
|
903,297
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
3,886,652
|
|
|
$
|
3,432,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEX INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
|
2014
|
|
2013
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net income
|
|
$
|
78,929
|
|
|
$
|
70,629
|
|
|
Adjustments to reconcile net income to net cash provided by (used
for) operating activities:
|
|
|
|
|
|
|
|
Fair value change of fuel price derivatives
|
|
2,073
|
|
|
(3,967
|
)
|
|
Stock-based compensation
|
|
5,540
|
|
|
4,388
|
|
|
Depreciation, amortization and impairment
|
|
31,383
|
|
|
30,251
|
|
|
Deferred taxes
|
|
14,631
|
|
|
18,703
|
|
|
Provision for credit losses
|
|
15,893
|
|
|
8,671
|
|
|
Loss on disposal of property, equipment and capitalized software
|
|
338
|
|
|
555
|
|
|
Changes in operating assets and liabilities, net of effects of
acquisition:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
(499,349
|
)
|
|
(301,165
|
)
|
|
Other assets
|
|
(4,647
|
)
|
|
(8,239
|
)
|
|
Accounts payable
|
|
181,664
|
|
|
205,774
|
|
|
Accrued expenses
|
|
7,289
|
|
|
14,047
|
|
|
Income taxes
|
|
(2,707
|
)
|
|
(4,149
|
)
|
|
Other liabilities
|
|
350
|
|
|
1,313
|
|
|
Amounts due under tax receivable agreement
|
|
(4,749
|
)
|
|
(4,411
|
)
|
|
Net cash (used for) provided by operating activities
|
|
(173,362
|
)
|
|
32,400
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
Purchases of property, equipment and capitalized software
|
|
(22,604
|
)
|
|
(13,017
|
)
|
|
Purchases of available-for-sale securities
|
|
(2,654
|
)
|
|
(1,632
|
)
|
|
Maturities of available-for-sale securities
|
|
166
|
|
|
583
|
|
|
Net cash used for investing activities
|
|
(25,092
|
)
|
|
(14,066
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
Excess tax benefits from equity instrument share-based payment
arrangements
|
|
1,232
|
|
|
6,280
|
|
|
Repurchase of share-based awards to satisfy tax withholdings
|
|
(3,375
|
)
|
|
(10,917
|
)
|
|
Proceeds from stock option exercises
|
|
158
|
|
|
1,526
|
|
|
Net change in deposits
|
|
162,442
|
|
|
97,480
|
|
|
Net change in borrowed federal funds
|
|
-
|
|
|
(48,400
|
)
|
|
Other debt
|
|
22,262
|
|
|
(1,215
|
)
|
|
Loan origination fee
|
|
-
|
|
|
(12,023
|
)
|
|
Borrowings on notes outstanding
|
|
-
|
|
|
400,000
|
|
|
Net activity on 2011 revolving line-of-credit
|
|
-
|
|
|
(438,500
|
)
|
|
Net activity on 2011 term loan
|
|
-
|
|
|
(182,500
|
)
|
|
Net activity on 2013 term loan
|
|
(7,500
|
)
|
|
292,500
|
|
|
Purchase of shares of treasury stock
|
|
(19,765
|
)
|
|
(17,911
|
)
|
|
Net cash provided by financing activities
|
|
155,454
|
|
|
86,320
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
537
|
|
|
(2,757
|
)
|
|
Net change in cash and cash equivalents
|
|
(42,463
|
)
|
|
101,897
|
|
|
Cash and cash equivalents, beginning of period
|
|
361,486
|
|
|
197,662
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
319,023
|
|
|
$
|
299,559
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
16,822
|
|
|
$
|
7,291
|
|
|
Income taxes paid
|
|
$
|
32,115
|
|
|
$
|
21,256
|
|
|
Significant non-cash transactions
|
|
|
|
|
|
|
|
Increase in UNIK estimated earn out
|
|
$
|
-
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
|
|
|
|
Reconciliation of Adjusted Net Income to GAAP Net Earnings
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Adjusted net income attributable to WEX Inc.
|
|
$
|
54,049
|
|
|
$
|
42,313
|
|
|
$
|
95,661
|
|
|
$
|
82,153
|
|
|
Unrealized gain (loss) on fuel price derivatives
|
|
(4,896
|
)
|
|
9,849
|
|
|
(2,073
|
)
|
|
3,967
|
|
|
Amortization of acquired intangible assets
|
|
(8,330
|
)
|
|
(8,134
|
)
|
|
(16,617
|
)
|
|
(16,513
|
)
|
|
Stock-based compensation
|
|
(3,117
|
)
|
|
(1,982
|
)
|
|
(5,540
|
)
|
|
(4,388
|
)
|
|
Deferred loan costs associated with the extinguishment of debt
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,004
|
)
|
|
Acquisition related expenses
|
|
(500
|
)
|
|
-
|
|
|
(500
|
)
|
|
-
|
|
|
ANI adjustments attributable to non-controlling interests
|
|
323
|
|
|
312
|
|
|
508
|
|
|
658
|
|
|
Tax impact
|
|
5,804
|
|
|
(145
|
)
|
|
8,436
|
|
|
6,029
|
|
|
Net earnings attributable to WEX Inc.
|
|
$
|
43,333
|
|
|
$
|
42,213
|
|
|
$
|
79,875
|
|
|
$
|
70,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning this year, adjusted net income attributable to WEX Inc.
excludes the expense of stock-based compensation and certain acquisition
related expenses. For comparative purposes, adjusted net income
attributable to WEX Inc. for the prior period has been adjusted to
reflect the exclusion of stock-based compensation and differs from the
figures previously reported due to this adjustment. No acquisition
related expenses were incurred during the first half of 2013. We believe
these adjustments make this non-GAAP measurement more comparable to our
peers.
Although adjusted net income is not calculated in accordance with
generally accepted accounting principles (GAAP), this measure is
integral to the Company's reporting and planning processes. The Company
considers this measure integral because it eliminates the non-cash
volatility associated with the fuel price related derivative
instruments, and excludes other specified items that the Company's
management excludes in evaluating the Company's performance.
Specifically, in addition to evaluating the Company's performance on a
GAAP basis, management evaluates the Company's performance on a basis
that excludes the above items because:
-
Exclusion of the non-cash, mark-to-market adjustments on fuel-price
related derivative instruments helps management identify and assess
trends in the Company's underlying business that might otherwise be
obscured due to quarterly non-cash earnings fluctuations associated
with fuel-price derivative contracts.
-
The non-cash, mark-to-market adjustments on derivative instruments are
difficult to forecast accurately, making comparisons across historical
and future quarters difficult to evaluate.
-
The amortization of purchased intangibles, deferred loan costs
associated with the extinguishment of debt, acquisition related
expenses and adjustments attributable to non-controlling interest have
no significant impact on the ongoing operations of the business.
-
Stock-based compensation is different from other forms of
compensation, as it is a non-cash expense. For example, a cash salary
generally has a fixed and unvarying cash cost. In contrast, the
expense associated with an equity-based award is generally unrelated
to the amount of cash ultimately received by the employee, and the
cost to us is based on a stock-based compensation valuation
methodology and underlying assumptions that may vary over time.
-
We consider certain acquisition-related costs, such as investment
banking fees, financing fees and warranty and indemnity insurance, to
be unpredictable, dependent on factors that may be outside of our
control and unrelated to the continuing operations of the acquired
business or the Company. In addition, the size and complexity of an
acquisition, which often drives the magnitude of acquisition-related
costs, may not be indicative of such future costs. We believe that
excluding acquisition-related costs facilitates the comparison of our
financial results to our historical operating results and to other
companies in our industry.
For the same reasons, WEX believes that adjusted net income may also be
useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by WEX may not be comparable to similarly titled measures employed
by other companies.
The tax impact of the foregoing adjustments is the difference between
the Company’s U.S. GAAP tax provision and a pro forma tax provision
based upon the Company’s adjusted net income before taxes. The
methodology utilized for calculating the Company’s adjusted net income
tax provision is the same methodology utilized in calculating the
Company’s U.S. GAAP tax provision. We are unable to reconcile our
adjusted net income guidance to the comparable GAAP measure because of
the difficulty in predicting the amounts to be adjusted.
|
|
|
Exhibit 2
|
|
Selected Non-Financial Metrics
|
|
|
|
|
|
Q2 2014
|
|
Q1 2014
|
|
Q4 2013
|
|
Q3 2013
|
|
Q2 2013
|
|
Fleet Payment Solutions – Payment Processing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
|
78,390
|
|
|
73,327
|
|
|
72,962
|
|
|
76,578
|
|
|
73,797
|
|
|
Gallons per payment processing transaction
|
|
23.2
|
|
|
23.2
|
|
|
23.2
|
|
|
22.7
|
|
|
22.8
|
|
|
Payment processing gallons of fuel (000s)
|
|
1,816,204
|
|
|
1,703,887
|
|
|
1,691,884
|
|
|
1,737,069
|
|
|
1,684,050
|
|
|
Average US fuel price (US$ / gallon)
|
|
$
|
3.76
|
|
|
3.64
|
|
|
3.54
|
|
|
3.70
|
|
|
3.70
|
|
|
Average Australian fuel price (US$ / gallon)
|
|
$
|
5.44
|
|
|
5.34
|
|
|
5.30
|
|
|
5.30
|
|
|
5.23
|
|
|
Payment processing $ of fuel (000s)
|
|
$
|
6,933,978
|
|
|
6,301,668
|
|
|
6,112,394
|
|
|
6,542,052
|
|
|
6,330,221
|
|
|
Net payment processing rate
|
|
1.36
|
%
|
|
1.36
|
%
|
|
1.40
|
%
|
|
1.40
|
%
|
|
1.40
|
%
|
|
Fleet payment processing revenue (000s)
|
|
$
|
94,550
|
|
|
85,702
|
|
|
85,402
|
|
|
91,273
|
|
|
88,422
|
|
|
Other Payment Solutions – Payment Processing Revenue:*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment solutions purchase volume (000s)
|
|
$
|
4,339,339
|
|
|
3,670,609
|
|
|
3,287,160
|
|
|
3,953,513
|
|
|
3,181,931
|
|
|
Net interchange rate
|
|
0.85
|
%
|
|
0.82
|
%
|
|
0.96
|
%
|
|
0.95
|
%
|
|
0.99
|
%
|
|
Payment solutions processing revenue (000s)
|
|
$
|
36,997
|
|
|
30,272
|
|
|
31,536
|
|
|
37,349
|
|
|
31,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Excludes payment processing revenue from rapid! Paycard and UNIK
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with WEX.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with WEX.
Payment processing $ of fuel represents the total dollar value of the
fuel purchased by fleets that have a payment processing relationship
with WEX.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that WEX records as revenue
from merchants less any discounts given to fleets or strategic
relationships.
Payment solutions purchase volume represents the total dollar value of
all transactions that use corporate charge card products including
single use account products.
Net interchange rate represents the percentage of the dollar value of
each transaction that WEX records as revenue less any discounts given to
customers.
|
|
|
Exhibit 3
|
|
Segment Revenue Information
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
Fleet Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Three months ended June 30,
|
|
Increase (decrease)
|
|
Six months ended June 20,
|
|
Increase (decrease)
|
|
2014
|
|
2013
|
|
Amount
|
|
Percent
|
|
2014
|
|
2013
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
94,550
|
|
|
$
|
88,422
|
|
|
$
|
6,128
|
|
|
7
|
%
|
|
$
|
180,252
|
|
|
$
|
171,616
|
|
|
$
|
8,636
|
|
|
5
|
%
|
|
Transaction processing revenue
|
|
5,250
|
|
|
4,897
|
|
|
$
|
353
|
|
|
7
|
%
|
|
10,140
|
|
|
9,507
|
|
|
$
|
633
|
|
|
7
|
%
|
|
Account servicing revenue
|
|
20,112
|
|
|
18,615
|
|
|
$
|
1,497
|
|
|
8
|
%
|
|
39,467
|
|
|
37,178
|
|
|
$
|
2,289
|
|
|
6
|
%
|
|
Finance fees
|
|
17,661
|
|
|
13,733
|
|
|
$
|
3,928
|
|
|
29
|
%
|
|
34,981
|
|
|
26,981
|
|
|
$
|
8,000
|
|
|
30
|
%
|
|
Other
|
|
8,255
|
|
|
5,373
|
|
|
$
|
2,882
|
|
|
54
|
%
|
|
16,423
|
|
|
11,797
|
|
|
$
|
4,626
|
|
|
39
|
%
|
|
Total revenues
|
|
145,828
|
|
|
131,040
|
|
|
14,788
|
|
|
11
|
%
|
|
281,263
|
|
|
257,079
|
|
|
24,184
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Increase (decrease)
|
|
Six months ended June 20,
|
|
Increase (decrease)
|
|
(in thousands)
|
|
2014
|
|
2013
|
|
Amount
|
|
Percent
|
|
2014
|
|
2013
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
40,147
|
|
|
$
|
33,495
|
|
|
$
|
6,652
|
|
|
20
|
%
|
|
$
|
72,049
|
|
|
$
|
60,627
|
|
|
$
|
11,422
|
|
|
19
|
%
|
|
Transaction processing revenue
|
|
1,652
|
|
|
1,215
|
|
|
$
|
437
|
|
|
36
|
%
|
|
3,347
|
|
|
2,763
|
|
|
$
|
584
|
|
|
21
|
%
|
|
Account servicing revenue
|
|
3,596
|
|
|
2,848
|
|
|
$
|
748
|
|
|
26
|
%
|
|
6,769
|
|
|
5,291
|
|
|
$
|
1,478
|
|
|
28
|
%
|
|
Finance fees
|
|
1,352
|
|
|
1,690
|
|
|
$
|
(338
|
)
|
|
(20
|
)%
|
|
2,794
|
|
|
3,159
|
|
|
$
|
(365
|
)
|
|
(12
|
)%
|
|
Other
|
|
9,006
|
|
|
7,997
|
|
|
$
|
1,009
|
|
|
13
|
%
|
|
17,427
|
|
|
14,736
|
|
|
$
|
2,691
|
|
|
18
|
%
|
|
Total revenues
|
|
55,753
|
|
|
47,245
|
|
|
8,508
|
|
|
18
|
%
|
|
102,386
|
|
|
86,576
|
|
|
15,810
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Photos/Multimedia Gallery Available: http://www.businesswire.com/multimedia/home/20140730005162/en/
Source: WEX Inc.
News Media:
WEX Inc.
Jessica Roy, 207-523-6763
Jessica.Roy@wexinc.com
or
Investors:
WEX
Inc.
Michael E. Thomas, 207-523-6743
Michael.Thomas@wexinc.com