Strong revenue and earnings growth driven by continued execution
against key strategic initiatives
SOUTH PORTLAND, Maine--(BUSINESS WIRE)--Oct. 29, 2014--
WEX Inc. (NYSE: WEX), a leading provider of corporate payment solutions,
today reported financial results for the three months ended September
30, 2014.
Third Quarter Financial Results
Total revenue for the third quarter of 2014 increased 16.0% to $222.1
million from $191.5 million for the third quarter of 2013. Net income to
common shareholders on a GAAP basis was $74.4 million, or $1.91 per
diluted share, compared with $43.8 million, or $1.12 per diluted share,
for the third quarter last year.
On a non-GAAP basis, the Company's adjusted net income for the third
quarter of 2014 increased 17% to $60.7 million, or $1.56 per diluted
share, from $52.0 million, or $1.33 per diluted share, for the same
period a year ago. For comparative purposes, adjusted net income for the
prior period reflects the exclusion of stock-based compensation expense
to conform to the approach that was adopted earlier this year. See
Exhibit 1 for a full reconciliation of adjusted net income.
“We finished the third quarter strong, reporting results that reflect
steadfast execution against our strategic objectives to expand,
globalize and scale the business. We are seeing growth across the fleet
business, both domestically and abroad, with favorable trends in new
private label and co-branded agreements, as well as continued traction
of our integrated offering with WEX Fleet One. Through our acquisition
of ExxonMobil's European commercial fleet card portfolio and our
relationship with Shell, we are enhancing our on-the-ground presence,
while improving our competitive positioning in Europe and Asia.
Additionally, we extended our addressable market in the complex
healthcare payments space through the acquisition of Evolution1. As we
further diversify the business, both globally and into new verticals, we
are positioning WEX for accelerating growth,” said Melissa Smith, WEX’s
president and chief executive officer.
Third Quarter 2014 Performance Metrics
-
Average number of vehicles serviced worldwide was approximately 8.0
million, an increase of 6% from the third quarter of 2013.
-
Total fuel transactions processed, which includes the impact of the
divestiture of Pacific Pride on July 31, 2014, increased 2% from the
third quarter of 2013 to 98.5 million. Payment processing transactions
increased 5% to 80.4 million.
-
Average expenditure per payment processing transaction remained
relatively flat from the third quarter of 2013 at $85.12.
-
Average U.S. retail fuel price decreased 2.4% to $3.61 per gallon from
$3.70 per gallon in the third quarter of 2013.
-
Total corporate card purchase volume, which includes interchange
volume from Evolution1 starting on July 16, 2014, grew 38.6% to $5.5
billion, from $4.0 billion for the third quarter of 2013.
Financial Guidance and Assumptions
“We are very pleased with our continued strong financial performance and
are encouraged by the growth that we have seen since third quarter 2013.
Looking ahead, we expect to maintain strong momentum as we continue to
evaluate investment opportunities that will allow us to enhance our
business while focusing on our strategic priorities. As we expand our
business both internationally and domestically, we will continue to
diversify our portfolio and pursue strong growth,” said Steve Elder, WEX
senior vice president and chief financial officer.
-
For the fourth quarter of 2014, WEX expects revenue in the range of
$206 million to $211 million and adjusted net income in the range of
$42 million to $45 million, or $1.07 to $1.14 per diluted share.
-
For the full year 2014, the Company expects revenue in the range of
$812 million to $817 million and adjusted net income to be in the
range of $198 million to $201 million, or $5.08 to $5.15 per diluted
share.
Fourth quarter 2014 guidance is based on an assumed average U.S. retail
fuel price of $3.16 per gallon, and approximately 39 million shares
outstanding. Full-year 2014 guidance is based on an assumed average U.S.
retail fuel price of $3.53 per gallon and approximately 39 million
shares outstanding. The fuel prices referenced above are based on the
applicable NYMEX futures price. WEX is assuming that foreign exchange
rates will remain in the range of the current spot rates.
The Company's guidance also assumes that fourth quarter 2014 Fleet
Payment Solutions segment's credit loss will range between 10 and 15
basis points, and that credit loss for full year 2014 will range between
10 and 12 basis points.
Our guidance includes an income statement impact of $10 to $13 million
after tax of expenses related to our planned acquisition of ExxonMobil's
European commercial fuel card program.
The Company's guidance does not reflect the impact of any future stock
repurchases that may occur in 2014. Also, while we will continue to
hedge foreign exchange rate risk, the impact potential foreign exchange
rate fluctuations may have on results are excluded from our guidance. In
addition, this guidance excludes the impact of non-cash, mark-to-market
adjustments on the Company's fuel-price-related derivative instruments
and the amortization of purchased intangibles as well as the related tax
impacts. For details regarding the items excluded from adjusted net
income, see Exhibit 1.
Additional Information
Exhibit 1 reconciles adjusted net income, which has not been determined
in accordance with GAAP, to net income as determined in accordance with
GAAP for the three months and nine months ended September 30, 2014 and
2013.
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis, to
eliminate the volatility associated with its derivative instruments and
to measure the amount of cash that is available for making payments on
the Company's financing debt and for discretionary purposes. Management
believes that investors may find these measures useful for the same
purposes, but cautions that they should not be considered a substitute
for, or superior to, disclosure in accordance with GAAP.
WEX uses fuel-price derivative instruments to mitigate financial risks
associated with the variability in fuel prices in North America. For the
third quarter of 2014, the Company's GAAP financial results include an
unrealized pre-tax, non-cash, mark-to-market gain of $16.2 million on
these instruments.
To provide investors with additional insight into its operational
performance, WEX has included in this news release a table of selected
non-financial metrics for the five quarters ended September 30, 2014.
This table is presented as Exhibit 2. The Company is also providing
selected segment revenue information for the three months and nine
months ended September 30, 2014 and 2013 in Exhibit 3.
Conference Call Details
In conjunction with this announcement, WEX will host a conference call
today, October 29, 2014, at 10:00 a.m. (ET). As previously announced,
the conference call will be webcast live on the Internet, and can be
accessed at the Investor Relations section of the WEX website, http://www.wexinc.com.
The live conference call also can be accessed by dialing (866) 334-7066
or (973) 935-8463. The Conference ID number is 19332189. A replay of the
webcast will be available on the Company's website.
About WEX Inc.
WEX Inc. (NYSE: WEX) is a leading provider of corporate payment
solutions. From its roots in fleet card payments beginning in 1983, WEX
has expanded the scope of its business into a multi-channel provider of
corporate payment solutions representing more than 8 million cardholders
and offering exceptional payment security and control across a wide
spectrum of business sectors. The Company’s operations include WEX Bank,
Fleet One, rapid! PayCard, Evolution1, WEX Australia, WEX New Zealand
and WEX Europe, as well as a majority equity position in UNIK S.A.,
Brazil. WEX and its subsidiaries employ more than 1,800 associates. For
more information about WEX, please visit www.wexinc.com.
Forward-Looking Statements
This news release contains forward-looking statements, including
statements regarding: financial guidance; assumptions underlying the
Company's financial guidance; management’s expectations for future
growth opportunities, acquisitions and market expansion; and confidence
in future performance. Any statements that are not statements of
historical facts may be deemed to be forward-looking statements. When
used in this news release, the words "may," "could," "anticipate,"
"plan," "continue," "project," "intend," "estimate," "believe," "expect"
and similar expressions are intended to identify forward-looking
statements, although not all forward-looking statements contain such
words. These forward-looking statements are subject to a number of risks
and uncertainties that could cause actual results to differ materially,
including: the effects of general economic conditions on fueling
patterns as well as payments and transaction processing activity; the
effects of the Company’s business expansion and acquisition efforts; the
Company’s failure to successfully integrate the businesses it has
acquired; the Company's failure to consummate a previously announced
transaction, including the acquisition of ExxonMobil's European
commercial fuel card program; the failure of corporate investments to
result in anticipated strategic value; the impact and size of credit
losses; the impact of changes to the Company's credit standards;
breaches of the Company’s technology systems and any resulting negative
impact on our reputation, liabilities, or loss of relationships with
customers or merchants; fuel price volatility; the Company’s failure to
maintain or renew key agreements; failure to expand the Company’s
technological capabilities and service offerings as rapidly as the
Company’s competitors; the actions of regulatory bodies, including
banking and securities regulators, or possible changes in banking or
financial regulations impacting the Company’s industrial bank and the
Company as the corporate parent or other subsidiaries or affiliates; the
impact of foreign currency exchange rates on the Company’s operations,
revenue and income; changes in interest rates; the impact of the
Company’s outstanding notes on its operations; financial loss if the
Company determines it necessary to unwind its derivative instrument
position prior to the expiration of a contract; the incurrence of
impairment charges if our assessment of the fair value of certain of our
reporting units changes; the uncertainties of litigation; as well as
other risks and uncertainties identified in Item 1A of our Annual Report
for the year ended December 31, 2013, filed on Form 10-K with the
Securities and Exchange Commission on February 27, 2014. The Company's
forward-looking statements do not reflect the potential future impact of
any alliance, merger, acquisition, disposition or stock repurchases. The
forward-looking statements speak only as of the date of this earnings
release and undue reliance should not be placed on these statements. The
Company disclaims any obligation to update any forward-looking
statements as a result of new information, future events or otherwise.
|
|
|
|
|
WEX INC. CONSOLIDATED STATEMENTS OF INCOME (in
thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet payment solutions
|
|
|
|
$
|
144,497
|
|
|
|
$
|
136,874
|
|
|
|
$
|
425,760
|
|
|
|
$
|
393,953
|
|
|
Other payment solutions
|
|
|
|
77,637
|
|
|
|
54,651
|
|
|
|
180,023
|
|
|
|
141,227
|
|
|
Total revenues
|
|
|
|
222,134
|
|
|
|
191,525
|
|
|
|
605,783
|
|
|
|
535,180
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and other personnel
|
|
|
|
55,392
|
|
|
|
41,469
|
|
|
|
142,720
|
|
|
|
122,193
|
|
|
Service fees
|
|
|
|
34,024
|
|
|
|
29,352
|
|
|
|
88,160
|
|
|
|
79,765
|
|
|
Provision for credit losses
|
|
|
|
7,261
|
|
|
|
5,015
|
|
|
|
23,154
|
|
|
|
13,686
|
|
|
Technology leasing and support
|
|
|
|
8,006
|
|
|
|
6,799
|
|
|
|
22,184
|
|
|
|
18,712
|
|
|
Occupancy and equipment
|
|
|
|
5,362
|
|
|
|
3,822
|
|
|
|
13,489
|
|
|
|
11,818
|
|
|
Depreciation, amortization and impairment
|
|
|
|
19,600
|
|
|
|
14,160
|
|
|
|
49,794
|
|
|
|
43,268
|
|
|
Operating interest expense
|
|
|
|
1,860
|
|
|
|
976
|
|
|
|
4,747
|
|
|
|
3,205
|
|
|
Cost of hardware and equipment sold
|
|
|
|
1,830
|
|
|
|
1,055
|
|
|
|
5,033
|
|
|
|
3,266
|
|
|
Other
|
|
|
|
13,438
|
|
|
|
10,984
|
|
|
|
39,275
|
|
|
|
33,763
|
|
|
Gain on sale of subsidiary
|
|
|
|
(27,169
|
)
|
|
|
—
|
|
|
|
(27,169
|
)
|
|
|
—
|
|
|
Total operating expenses
|
|
|
|
119,604
|
|
|
|
113,632
|
|
|
|
361,387
|
|
|
|
329,676
|
|
|
Operating income
|
|
|
|
102,530
|
|
|
|
77,893
|
|
|
|
244,396
|
|
|
|
205,504
|
|
|
Financing interest expense
|
|
|
|
(9,840
|
)
|
|
|
(7,369
|
)
|
|
|
(24,472
|
)
|
|
|
(22,077
|
)
|
|
Net (loss) gain on foreign currency transactions
|
|
|
|
(7,560
|
)
|
|
|
2,968
|
|
|
|
(5,289
|
)
|
|
|
1,708
|
|
|
Net realized and unrealized gain (loss) on fuel price derivatives
|
|
|
|
14,773
|
|
|
|
(3,640
|
)
|
|
|
9,057
|
|
|
|
(2,781
|
)
|
|
(Increase) decrease in amount due under tax receivable agreement
|
|
|
|
(1,356
|
)
|
|
|
150
|
|
|
|
(1,356
|
)
|
|
|
150
|
|
|
Income before income taxes
|
|
|
|
98,547
|
|
|
|
70,002
|
|
|
|
222,336
|
|
|
|
182,504
|
|
|
Income taxes
|
|
|
|
24,697
|
|
|
|
26,224
|
|
|
|
69,557
|
|
|
|
68,097
|
|
|
Net income
|
|
|
|
73,850
|
|
|
|
43,778
|
|
|
|
152,779
|
|
|
|
114,407
|
|
|
Less: Net loss attributable to non-controlling interests
|
|
|
|
(593
|
)
|
|
|
(60
|
)
|
|
|
(1,539
|
)
|
|
|
(333
|
)
|
|
Net earnings attributable to WEX Inc.
|
|
|
|
$
|
74,443
|
|
|
|
$
|
43,838
|
|
|
|
$
|
154,318
|
|
|
|
$
|
114,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to WEX Inc. per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
1.92
|
|
|
|
$
|
1.12
|
|
|
|
$
|
3.97
|
|
|
|
$
|
2.95
|
|
|
Diluted
|
|
|
|
$
|
1.91
|
|
|
|
$
|
1.12
|
|
|
|
$
|
3.96
|
|
|
|
$
|
2.93
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
38,867
|
|
|
|
38,978
|
|
|
|
38,896
|
|
|
|
38,934
|
|
|
Diluted
|
|
|
|
38,961
|
|
|
|
39,081
|
|
|
|
39,004
|
|
|
|
39,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEX INC. CONSOLIDATED BALANCE SHEETS (in
thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
September 30, 2014
|
|
|
|
December 31, 2013
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
576,706
|
|
|
|
|
$
|
361,486
|
|
|
Accounts receivable (less reserve for credit losses of $13,446 in
2014 and $10,396 in 2013)
|
|
|
2,033,974
|
|
|
|
|
1,712,061
|
|
|
Available-for-sale securities
|
|
|
18,740
|
|
|
|
|
15,963
|
|
|
Fuel price derivatives, at fair value
|
|
|
6,782
|
|
|
|
|
—
|
|
|
Property, equipment and capitalized software (net of accumulated
depreciation of $165,784 in 2014 and $145,400 in 2013)
|
|
|
96,057
|
|
|
|
|
72,275
|
|
|
Deferred income taxes, net
|
|
|
3,776
|
|
|
|
|
88,965
|
|
|
Goodwill
|
|
|
1,095,233
|
|
|
|
|
819,892
|
|
|
Other intangible assets, net
|
|
|
471,860
|
|
|
|
|
206,744
|
|
|
Acquisition deposit
|
|
|
77,224
|
|
|
|
|
—
|
|
|
Other assets
|
|
|
199,210
|
|
|
|
|
154,892
|
|
|
Total assets
|
|
|
$
|
4,579,562
|
|
|
|
|
$
|
3,432,278
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
658,443
|
|
|
|
|
$
|
512,878
|
|
|
Accrued expenses
|
|
|
119,804
|
|
|
|
|
92,335
|
|
|
Income taxes payable
|
|
|
9,386
|
|
|
|
|
16,066
|
|
|
Deposits
|
|
|
1,468,734
|
|
|
|
|
1,088,930
|
|
|
Revolving line-of-credit facilities and term loan
|
|
|
683,825
|
|
|
|
|
285,000
|
|
|
Deferred income taxes, net
|
|
|
24,607
|
|
|
|
|
13,528
|
|
|
Notes outstanding
|
|
|
400,000
|
|
|
|
|
400,000
|
|
|
Other debt
|
|
|
54,662
|
|
|
|
|
7,278
|
|
|
Amounts due under tax receivable agreement
|
|
|
72,012
|
|
|
|
|
77,785
|
|
|
Fuel price derivatives, at fair value
|
|
|
—
|
|
|
|
|
7,358
|
|
|
Other liabilities
|
|
|
14,337
|
|
|
|
|
9,094
|
|
|
Total liabilities
|
|
|
3,505,810
|
|
|
|
|
2,510,252
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
Redeemable non-controlling interest
|
|
|
17,983
|
|
|
|
|
18,729
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized; 42,995
shares issued in 2014 and 42,901 in 2013; 38,870 shares outstanding
in 2014 and 38,987 in 2013
|
|
|
430
|
|
|
|
|
429
|
|
|
Additional paid-in capital
|
|
|
177,305
|
|
|
|
|
168,891
|
|
|
Non-controlling interest
|
|
|
19,271
|
|
|
|
|
519
|
|
|
Retained earnings
|
|
|
1,033,837
|
|
|
|
|
879,519
|
|
|
Accumulated other comprehensive income
|
|
|
(24,743
|
)
|
|
|
|
(15,495
|
)
|
|
Less treasury stock at cost; 4,218 shares in 2014 and 4,007 shares
in 2013
|
|
|
(150,331
|
)
|
|
|
|
(130,566
|
)
|
|
Total stockholders’ equity
|
|
|
1,055,769
|
|
|
|
|
903,297
|
|
|
Total liabilities and stockholders’ equity
|
|
|
$
|
4,579,562
|
|
|
|
|
$
|
3,432,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEX INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
152,779
|
|
|
|
|
$
|
114,407
|
|
|
Adjustments to reconcile net income to net cash used for operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Fair value change of fuel price derivatives
|
|
|
(14,140
|
)
|
|
|
|
(1,234
|
)
|
|
Stock-based compensation
|
|
|
10,089
|
|
|
|
|
6,882
|
|
|
Depreciation, amortization and impairment
|
|
|
51,658
|
|
|
|
|
45,021
|
|
|
Gain on divestiture
|
|
|
(27,169
|
)
|
|
|
|
—
|
|
|
Deferred taxes
|
|
|
25,190
|
|
|
|
|
23,207
|
|
|
Provision for credit losses
|
|
|
23,154
|
|
|
|
|
13,686
|
|
|
Loss on disposal of property, equipment and capitalized software
|
|
|
1,138
|
|
|
|
|
637
|
|
|
Net changes in operating assets and liabilities, net of effects of
acquisition
|
|
|
(225,338
|
)
|
|
|
|
(227,894
|
)
|
|
Net cash used for operating activities
|
|
|
(2,639
|
)
|
|
|
|
(25,288
|
)
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, equipment and capitalized software
|
|
|
(39,403
|
)
|
|
|
|
(30,122
|
)
|
|
Purchases of available-for-sale securities
|
|
|
(2,740
|
)
|
|
|
|
(1,704
|
)
|
|
Maturities of available-for-sale securities
|
|
|
279
|
|
|
|
|
1,065
|
|
|
Acquisitions and investments, net of cash
|
|
|
(591,791
|
)
|
|
|
|
—
|
|
|
Proceeds from sale of subsidiary
|
|
|
46,890
|
|
|
|
|
—
|
|
|
Net cash used for investing activities
|
|
|
(586,765
|
)
|
|
|
|
(30,761
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from equity instrument share-based payment
arrangements
|
|
|
1,432
|
|
|
|
|
6,509
|
|
|
Repurchase of share-based awards to satisfy tax withholdings
|
|
|
(3,342
|
)
|
|
|
|
(10,917
|
)
|
|
Proceeds from stock option exercises
|
|
|
235
|
|
|
|
|
1,671
|
|
|
Net change in deposits
|
|
|
379,812
|
|
|
|
|
267,859
|
|
|
Net change in borrowed federal funds
|
|
|
—
|
|
|
|
|
(48,400
|
)
|
|
Other debt
|
|
|
47,798
|
|
|
|
|
(3,003
|
)
|
|
Loan origination fee
|
|
|
(3,309
|
)
|
|
|
|
(12,023
|
)
|
|
Borrowings on notes outstanding
|
|
|
—
|
|
|
|
|
400,000
|
|
|
Net activity on 2011 revolving line-of-credit
|
|
|
—
|
|
|
|
|
(438,500
|
)
|
|
Net activity on 2014 revolving credit facility
|
|
|
190,700
|
|
|
|
|
—
|
|
|
Net activity on 2011 term loan
|
|
|
—
|
|
|
|
|
(182,500
|
)
|
|
Net activity on 2013 term loan
|
|
|
(14,375
|
)
|
|
|
|
288,750
|
|
|
Borrowings on 2014 term loan
|
|
|
222,500
|
|
|
|
|
—
|
|
|
Purchase of shares of treasury stock
|
|
|
(19,765
|
)
|
|
|
|
(17,911
|
)
|
|
Net cash provided by financing activities
|
|
|
801,686
|
|
|
|
|
251,535
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
2,938
|
|
|
|
|
(1,977
|
)
|
|
Net change in cash and cash equivalents
|
|
|
215,220
|
|
|
|
|
193,509
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
361,486
|
|
|
|
|
197,662
|
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
576,706
|
|
|
|
|
$
|
391,171
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
$
|
31,757
|
|
|
|
|
$
|
20,291
|
|
|
Income taxes paid
|
|
|
$
|
49,504
|
|
|
|
|
$
|
33,013
|
|
|
Significant non-cash transactions
|
|
|
|
|
|
|
|
|
|
|
Increase in UNIK estimated earn out
|
|
|
$
|
—
|
|
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
|
|
Reconciliation of Adjusted Net Income to GAAP Net Earnings (in
thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Adjusted net income attributable to WEX Inc.
|
|
|
|
$
|
60,717
|
|
|
|
|
$
|
52,011
|
|
|
|
$
|
156,378
|
|
|
|
|
$
|
134,164
|
|
|
Unrealized gain (loss) on fuel price derivatives
|
|
|
|
16,213
|
|
|
|
|
(2,733
|
)
|
|
|
14,140
|
|
|
|
|
1,234
|
|
|
Amortization of acquired intangible assets
|
|
|
|
(11,798
|
)
|
|
|
|
(8,051
|
)
|
|
|
(28,415
|
)
|
|
|
|
(24,564
|
)
|
|
Stock-based compensation
|
|
|
|
(4,549
|
)
|
|
|
|
(2,494
|
)
|
|
|
(10,089
|
)
|
|
|
|
(6,882
|
)
|
|
Deferred loan costs associated with the extinguishment of debt
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(1,004
|
)
|
|
Acquisition related expenses
|
|
|
|
(5,559
|
)
|
|
|
|
—
|
|
|
|
(6,059
|
)
|
|
|
|
—
|
|
|
Non-cash adjustments related to tax receivable agreement
|
|
|
|
(1,356
|
)
|
|
|
|
150
|
|
|
|
(1,356
|
)
|
|
|
|
150
|
|
|
Gain on divestiture
|
|
|
|
27,169
|
|
|
|
|
—
|
|
|
|
27,169
|
|
|
|
|
—
|
|
|
Other adjustments related to Fleet One acquisition
|
|
|
|
—
|
|
|
|
|
658
|
|
|
|
—
|
|
|
|
|
658
|
|
|
ANI adjustments attributable to non-controlling interests
|
|
|
|
505
|
|
|
|
|
313
|
|
|
|
1,013
|
|
|
|
|
971
|
|
|
Tax impact
|
|
|
|
(6,899
|
)
|
|
|
|
3,984
|
|
|
|
1,537
|
|
|
|
|
10,013
|
|
|
Net earnings attributable to WEX Inc.
|
|
|
|
$
|
74,443
|
|
|
|
|
$
|
43,838
|
|
|
|
$
|
154,318
|
|
|
|
|
$
|
114,740
|
|
Beginning this year, adjusted net income attributable to WEX Inc.
excludes the expense of stock-based compensation and certain acquisition
related expenses. For comparative purposes, adjusted net income
attributable to WEX Inc. for the prior period has been adjusted to
reflect the exclusion of stock-based compensation and differs from the
figures previously reported due to this adjustment. No acquisition
related expenses were incurred during the nine months of 2013. The
Company believes these adjustments make this non-GAAP measurement more
comparable to its peers. In addition, in light of the recent sale of
Pacific Pride Services LLC, the Company clarifies that the gain or loss
associated with a divestiture will not be included in adjusted net
income attributable to WEX Inc., which it believes is consistent with
its practice of excluding other non-recurring items associated with
strategic transactions.
Although adjusted net income is not calculated in accordance with
generally accepted accounting principles (GAAP), this measure is
integral to the Company's reporting and planning processes. The Company
considers this measure integral because it eliminates the non-cash
volatility associated with the fuel price related derivative
instruments, and excludes other specified items that the Company's
management excludes in evaluating the Company's performance.
Specifically, in addition to evaluating the Company's performance on a
GAAP basis, management evaluates the Company's performance on a basis
that excludes the above items because:
-
Exclusion of the non-cash, mark-to-market adjustments on fuel-price
related derivative instruments helps management identify and assess
trends in the Company's underlying business that might otherwise be
obscured due to quarterly non-cash earnings fluctuations associated
with fuel-price derivative contracts.
-
The non-cash, mark-to-market adjustments on derivative instruments are
difficult to forecast accurately, making comparisons across historical
and future quarters difficult to evaluate.
-
The amortization of purchased intangibles, deferred loan costs
associated with the extinguishment of debt, acquisition related
expenses, non-cash adjustments related to our tax receivable agreement
and adjustments attributable to non-controlling interest have no
significant impact on the ongoing operations of the business.
-
Stock-based compensation is different from other forms of
compensation, as it is a non-cash expense. For example, a cash salary
generally has a fixed and unvarying cash cost. In contrast, the
expense associated with an equity-based award is generally unrelated
to the amount of cash ultimately received by the employee, and the
cost to us is based on a stock-based compensation valuation
methodology and underlying assumptions that may vary over time.
-
The gain or loss from a divestiture is considered unrelated to the
continuing operations of the Company because it is not indicative of
the impact of the divestiture on the ongoing operations of the
business.
-
We consider certain acquisition-related costs, such as investment
banking fees, financing fees and warranty and indemnity insurance, to
be unpredictable, dependent on factors that may be outside of our
control and unrelated to the continuing operations of the acquired
business or the Company. In addition, the size and complexity of an
acquisition, which often drives the magnitude of acquisition-related
costs, may not be indicative of such future costs. We believe that
excluding acquisition-related costs facilitates the comparison of our
financial results to our historical operating results and to other
companies in our industry.
For the same reasons, WEX believes that adjusted net income may also be
useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by WEX may not be comparable to similarly titled measures employed
by other companies.
The tax impact of the foregoing adjustments is the difference between
the Company’s U.S. GAAP tax provision and a pro forma tax provision
based upon the Company’s adjusted net income before taxes. The
methodology utilized for calculating the Company’s adjusted net income
tax provision is the same methodology utilized in calculating the
Company’s U.S. GAAP tax provision. We are unable to reconcile our
adjusted net income guidance to the comparable GAAP measure because of
the difficulty in predicting the amounts to be adjusted.
Exhibit 2 Selected Non-Financial Metrics
|
|
|
|
|
|
Q3 2014
|
|
|
|
Q2 2014
|
|
|
|
Q1 2014
|
|
|
|
Q4 2013
|
|
|
|
Q3 2013
|
|
Fleet Payment Solutions – Payment Processing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
|
|
|
80,379
|
|
|
|
|
78,390
|
|
|
|
|
73,327
|
|
|
|
|
72,962
|
|
|
|
|
76,578
|
|
|
Gallons per payment processing transaction
|
|
|
|
23.1
|
|
|
|
|
23.2
|
|
|
|
|
23.2
|
|
|
|
|
23.2
|
|
|
|
|
22.7
|
|
|
Payment processing gallons of fuel (000s)
|
|
|
|
1,859,894
|
|
|
|
|
1,816,204
|
|
|
|
|
1,703,887
|
|
|
|
|
1,691,884
|
|
|
|
|
1,737,069
|
|
|
Average US fuel price (US$ / gallon)
|
|
|
|
$
|
3.61
|
|
|
|
|
3.76
|
|
|
|
|
3.64
|
|
|
|
|
3.54
|
|
|
|
|
3.70
|
|
|
Average Australian fuel price (US$ / gallon)
|
|
|
|
$
|
5.22
|
|
|
|
|
5.44
|
|
|
|
|
5.34
|
|
|
|
|
5.30
|
|
|
|
|
5.30
|
|
|
Payment processing $ of fuel (000s)
|
|
|
|
$
|
6,842,202
|
|
|
|
|
6,933,978
|
|
|
|
|
6,301,668
|
|
|
|
|
6,112,394
|
|
|
|
|
6,542,052
|
|
|
Net payment processing rate
|
|
|
|
1.37
|
%
|
|
|
|
1.36
|
%
|
|
|
|
1.36
|
%
|
|
|
|
1.40
|
%
|
|
|
|
1.40
|
%
|
|
Fleet payment processing revenue (000s)
|
|
|
|
$
|
93,462
|
|
|
|
|
94,550
|
|
|
|
|
85,702
|
|
|
|
|
85,402
|
|
|
|
|
91,273
|
|
|
Other Payment Solutions – Payment Processing Revenue:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment solutions purchase volume (000s)
|
|
|
|
$
|
5,477,610
|
|
|
|
|
4,339,339
|
|
|
|
|
3,670,609
|
|
|
|
|
3,287,160
|
|
|
|
|
3,953,513
|
|
|
Net interchange rate
|
|
|
|
0.85
|
%
|
|
|
|
0.86
|
%
|
|
|
|
0.81
|
%
|
|
|
|
0.96
|
%
|
|
|
|
0.95
|
%
|
|
Payment solutions processing revenue (000s)
|
|
|
|
$
|
46,604
|
|
|
|
|
37,460
|
|
|
|
|
29,683
|
|
|
|
|
31,536
|
|
|
|
|
37,349
|
|
(1)Excludes payment processing revenue from rapid! Paycard
and UNIK. As of July 16, 2014, includes interchange volume and
associated revenue for Evolution1.
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with WEX.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with WEX.
Payment processing dollars of fuel represents the total dollar value of
the fuel purchased by fleets that have a payment processing relationship
with WEX.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that WEX records as revenue
from merchants less any discounts given to fleets or strategic
relationships.
Payment solutions purchase volume represents the total dollar value of
all transactions that use corporate card products including single use
account products.
Net interchange rate represents the percentage of the dollar value of
each transaction that WEX records as revenue less any discounts given to
customers.
|
Exhibit 3
|
|
Segment Revenue Information (in thousands) (unaudited)
|
|
Fleet Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
Three months ended September 30,
|
|
|
|
Increase (decrease)
|
|
|
|
Nine months ended September 30,
|
|
|
|
Increase (decrease)
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
Amount
|
|
Percent
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
|
|
$
|
93,462
|
|
|
$
|
91,273
|
|
|
|
|
$
|
2,189
|
|
|
2
|
%
|
|
|
|
$
|
273,714
|
|
|
$
|
262,889
|
|
|
|
|
$
|
10,825
|
|
|
4
|
%
|
|
Transaction processing revenue
|
|
|
|
4,212
|
|
|
5,044
|
|
|
|
|
(832
|
)
|
|
(16
|
)%
|
|
|
|
14,352
|
|
|
14,551
|
|
|
|
|
(199
|
)
|
|
(1
|
)%
|
|
Account servicing revenue
|
|
|
|
20,676
|
|
|
19,069
|
|
|
|
|
1,607
|
|
|
8
|
%
|
|
|
|
60,143
|
|
|
56,247
|
|
|
|
|
3,896
|
|
|
7
|
%
|
|
Finance fees
|
|
|
|
18,921
|
|
|
15,688
|
|
|
|
|
3,233
|
|
|
21
|
%
|
|
|
|
53,902
|
|
|
42,669
|
|
|
|
|
11,233
|
|
|
26
|
%
|
|
Other
|
|
|
|
7,226
|
|
|
5,800
|
|
|
|
|
1,426
|
|
|
25
|
%
|
|
|
|
23,649
|
|
|
17,597
|
|
|
|
|
6,052
|
|
|
34
|
%
|
|
Total revenues
|
|
|
|
$
|
144,497
|
|
|
$
|
136,874
|
|
|
|
|
$
|
7,623
|
|
|
6
|
%
|
|
|
|
$
|
425,760
|
|
|
$
|
393,953
|
|
|
|
|
$
|
31,807
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Increase (decrease)
|
|
|
|
Nine months ended September 30,
|
|
|
|
Increase (decrease)
|
|
(in thousands)
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
Amount
|
|
Percent
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
|
|
$
|
48,078
|
|
|
$
|
39,314
|
|
|
|
|
$
|
8,764
|
|
|
22
|
%
|
|
|
|
$
|
120,127
|
|
|
$
|
99,941
|
|
|
|
|
$
|
20,186
|
|
|
20
|
%
|
|
Transaction processing revenue
|
|
|
|
1,743
|
|
|
1,000
|
|
|
|
|
743
|
|
|
74
|
%
|
|
|
|
5,090
|
|
|
3,763
|
|
|
|
|
1,327
|
|
|
35
|
%
|
|
Account servicing revenue
|
|
|
|
12,845
|
|
|
3,092
|
|
|
|
|
9,753
|
|
|
315
|
%
|
|
|
|
19,614
|
|
|
8,383
|
|
|
|
|
11,231
|
|
|
134
|
%
|
|
Finance fees
|
|
|
|
1,247
|
|
|
1,618
|
|
|
|
|
(371
|
)
|
|
(23
|
)%
|
|
|
|
4,041
|
|
|
4,777
|
|
|
|
|
(736
|
)
|
|
(15
|
)%
|
|
Other
|
|
|
|
13,724
|
|
|
9,627
|
|
|
|
|
4,097
|
|
|
43
|
%
|
|
|
|
31,151
|
|
|
24,363
|
|
|
|
|
6,788
|
|
|
28
|
%
|
|
Total revenues
|
|
|
|
$
|
77,637
|
|
|
$
|
54,651
|
|
|
|
|
$
|
22,986
|
|
|
42
|
%
|
|
|
|
$
|
180,023
|
|
|
$
|
141,227
|
|
|
|
|
$
|
38,796
|
|
|
27
|
%
|

Photos/Multimedia Gallery Available: http://www.businesswire.com/multimedia/home/20141029005244/en/
Source: WEX Inc.
WEX Inc.
News media contact:
Jessica Roy, 207-523-6763
Jessica.Roy@wexinc.com
or
Investor
contact:
Michael E. Thomas, 207-523-6743
Michael.Thomas@wexinc.com