Strong revenue and operating growth driven by solid execution across
segments and progress against strategic initiatives
SOUTH PORTLAND, Maine--(BUSINESS WIRE)--Feb. 9, 2015--
Third paragraph, second sentence of release should read: This includes
the impact of a non-operating pre-tax expense of $8.1 million related to
a net foreign exchange loss (instead of This excludes the impact of a
non-operating pre-tax expense of $8.1 million related to a net
foreign exchange loss).
The corrected release reads:
WEX INC. REPORTS FOURTH QUARTER 2014 FINANCIAL RESULTS
Strong revenue and operating growth driven by solid execution across
segments and progress against strategic initiatives
WEX Inc. (NYSE: WEX), a leading provider of corporate payment solutions,
today reported financial results for the three months and twelve months
ended December 31, 2014.
Fourth Quarter 2014 Financial Results
Total revenue for the fourth quarter of 2014 increased 16% to $211.9
million from $182.3 million for the fourth quarter of 2013. Net income
to common shareholders on a GAAP basis was $47.9 million, or $1.23 per
diluted share, compared with $34.5 million, or $0.88 per diluted share,
for the fourth quarter of 2013.
On a non-GAAP basis, the Company's adjusted net income for the fourth
quarter of 2014 decreased 18% to $37.2 million, or $0.96 per diluted
share, from $45.7 million, or $1.17 per diluted share, for the same
period a year ago. This includes the impact of a non-operating pre-tax
expense of $8.1 million related to a net foreign exchange loss.
Excluding the impact of the foreign exchange losses, adjusted net income
results for the quarter and full year would have been in the guidance
range. For comparative purposes, adjusted net income for prior periods
reflects the exclusion of stock-based compensation expense to conform to
the approach that was adopted earlier this year. See Exhibit 1 for a
full reconciliation of adjusted net income.
For the full year 2014, revenue increased 14% to $817.6 million from
$717.5 million in 2013. Net income to common shareholders on a GAAP
basis was $5.18 per diluted share in 2014 compared to $3.82 per diluted
share in 2013. On a non-GAAP basis, adjusted net income increased 8% to
$4.96 per diluted share from $4.60 per diluted share in 2013.
“We delivered strong top-line growth and solid operating performance
throughout 2014," said Melissa Smith, WEX's president and chief
executive officer. “Despite the foreign exchange and fuel price
headwinds we experienced this quarter, the underlying fundamentals of
our business remain very strong and we look to carry this momentum
forward into 2015.”
Smith continued, “In 2014, we made significant progress against our
strategic objectives to accelerate our growth, make targeted investments
and drive scale across the organization. In particular, we made
transformative investments including the purchase of ExxonMobil's
European commercial fuel card program as well as our entry into the
healthcare payments market through our acquisition of Evolution1. These
important investments have greatly expanded our addressable market and
positioned WEX for future growth. As we look ahead to 2015, we remain
well positioned in the markets we serve to capture additional market
share and to continue to establish our position as a leading diversified
global payments provider.”
Fourth Quarter 2014 Performance Metrics
Where applicable, the performance metrics listed below include the Esso
portfolio in Europe;
-
Average number of vehicles serviced worldwide was approximately 8.5
million, an increase of 10% from the fourth quarter of 2013.
-
Total fuel transactions processed increased 3% from the fourth quarter
of 2013 to 95.7 million. Payment processing transactions increased 9%
to 79.2 million.
-
Average expenditure per payment processing transaction decreased 8%
from the fourth quarter of 2013 to $76.66.
-
U.S. retail fuel price decreased 10% to $3.17 per gallon from $3.54
per gallon in the fourth quarter of 2013.
-
Total corporate card purchase volume grew 37% to $4.5 billion, from
$3.3 billion for the fourth quarter of 2013.
Financial Guidance and Assumptions
“Through 2014 we saw considerable momentum throughout our business. We
are encouraged by our underlying organic growth and the results of our
strategic investments that are globalizing the business and penetrating
new markets. Our overall capital structure remains strong, and we are
well-positioned for long-term growth and value creation.” said
Steve Elder, WEX senior vice president and chief financial officer.
-
For the first quarter of 2015, WEX expects revenue in the range of
$192 million to $201 million and adjusted net income in the range of
$37 million to $40 million, or $0.94 to $1.02 per diluted share.
-
For the full year 2015, the Company expects revenue in the range of
$860 million to $890 million and adjusted net income to be in the
range of $191 million to $203 million, or $4.90 to $5.20 per diluted
share.
First quarter 2015 guidance is based on an assumed average U.S. retail
fuel price of $2.59 per gallon, and approximately 39 million shares
outstanding. Full-year 2015 guidance is based on an assumed average U.S.
retail fuel price of $2.62 per gallon and approximately 39 million
shares outstanding. The fuel prices referenced above are based on the
applicable NYMEX futures price.
The Company's guidance also assumes that first quarter and full year
2015 fleet credit loss will range between 10 and 15 basis points. Our
guidance also includes exchange rate impacts of approximately 7 cents of
earnings per share through January 2015, and assumes that exchange rates
will remain in the range of the December 31, 2014 rates for the
remainder of the year, and also includes $11 million to $14 million of
after tax losses related to the Esso portfolio in Europe.
The Company's guidance excludes the impact of non-cash, mark-to-market
adjustments on the Company's fuel-price-related derivative instruments,
stock-based compensation and the amortization of purchased intangibles
as well as the related tax impacts.
Additional Information
Exhibit 1 reconciles adjusted net income, which has not been determined
in accordance with GAAP, to net income as determined in accordance with
GAAP for the three months and years ended December 31, 2014 and 2013.
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis, to
eliminate the volatility associated with its derivative instruments and
to measure the amount of cash that is available for making payments on
the Company's financing debt and for discretionary purposes. Management
believes that investors may find these measures useful for the same
purposes, but cautions that they should not be considered a substitute
for, or superior to, disclosure in accordance with GAAP.
WEX uses fuel-price derivative instruments to mitigate financial risks
associated with the variability in fuel prices in North America. For the
fourth quarter of 2014, the Company's GAAP financial results include an
unrealized pre-tax, non-cash, mark-to-market gain of $34.2 million on
these instruments.
To provide investors with additional insight into its operational
performance, WEX has included in this news release a table of selected
non-financial metrics for the five quarters ended December 31, 2014.
This table is presented as Exhibit 2. The Company is also providing
selected segment revenue information for the three months and for the
years ended December 31, 2014 and 2013 in Exhibit 3.
Conference Call Details
In conjunction with this announcement, WEX will host a conference call
today, February 9, 2015, at 10:00 a.m. (ET). As previously announced,
the conference call will be webcast live on the Internet, and can be
accessed at the Investor Relations section of the WEX website, http://www.wexinc.com.
The live conference call also can be accessed by dialing (866) 334-7066
or (973) 935-8463. The Conference ID number is 59072490. A replay of the
webcast will be available on the Company's website.
About WEX Inc.
WEX Inc. (NYSE: WEX) is a leading provider of corporate payment
solutions. From its roots in fleet card payments beginning in 1983, WEX
has expanded the scope of its business into a multi-channel provider of
corporate payment solutions representing 9 million cardholders and
offering exceptional payment security and control across a wide spectrum
of business sectors. The Company’s operations include WEX Bank, Fleet
One, Evolution1, WEX Australia, WEX New Zealand and WEX Europe, as well
as a majority equity position in UNIK S.A., (Brazil) and WEX Europe
Services (England). WEX and its subsidiaries employ more than 2,000
associates. For more information, visit www.wexinc.com.
Forward-Looking Statements
This news release contains forward-looking statements, including
statements regarding: financial guidance; assumptions underlying the
Company's financial guidance; management’s expectations for future
growth opportunities, acquisitions and market expansion; and confidence
in future performance. Any statements that are not statements of
historical facts may be deemed to be forward-looking statements. When
used in this news release, the words "may," "could," "anticipate,"
"plan," "continue," "project," "intend," "estimate," "believe," "expect"
and similar expressions are intended to identify forward-looking
statements, although not all forward-looking statements contain such
words. These forward-looking statements are subject to a number of risks
and uncertainties that could cause actual results to differ materially,
including: the effects of general economic conditions on fueling
patterns as well as payments and transaction processing activity; the
impact of foreign currency exchange rates on the Company’s operations,
revenue and income; changes in interest rates; the impact of the
fluctuations of fuel prices; the effects of the Company’s business
expansion and acquisition efforts; the Company’s failure to successfully
integrate the businesses it has acquired; the Company's failure to
successfully operate and expand ExxonMobil's European commercial fuel
card program, or Esso Card; the failure of corporate investments to
result in anticipated strategic value; the impact and size of credit
losses; the impact of changes to the Company's credit standards;
breaches of the Company’s technology systems and any resulting negative
impact on our reputation, liabilities, or loss of relationships with
customers or merchants; the Company’s failure to maintain or renew key
agreements; failure to expand the Company’s technological capabilities
and service offerings as rapidly as the Company’s competitors; the
actions of regulatory bodies, including banking and securities
regulators, or possible changes in banking or financial regulations
impacting the Company’s industrial bank and the Company as the corporate
parent or other subsidiaries or affiliates; the impact of the Company’s
outstanding notes on its operations; financial loss if the Company
determines it necessary to unwind its derivative instrument position
prior to the expiration of a contract; the incurrence of impairment
charges if our assessment of the fair value of certain of our reporting
units changes; the uncertainties of litigation; as well as other risks
and uncertainties identified in Item 1A of our Annual Report for the
year ended December 31, 2013, filed on Form 10-K with the Securities and
Exchange Commission on February 27, 2014. The Company's forward-looking
statements do not reflect the potential future impact of any alliance,
merger, acquisition, disposition or stock repurchases. The
forward-looking statements speak only as of the date of this earnings
release and undue reliance should not be placed on these statements. The
Company disclaims any obligation to update any forward-looking
statements as a result of new information, future events or otherwise.
|
WEX INC.
CONSOLIDATED STATEMENTS OF
INCOME
(in thousands, except per share data) (unaudited)
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet payment solutions
|
|
|
$
|
136,409
|
|
|
|
$
|
133,471
|
|
|
|
$
|
562,169
|
|
|
|
$
|
527,424
|
|
|
Other payment solutions
|
|
|
75,455
|
|
|
|
48,812
|
|
|
|
255,478
|
|
|
|
190,039
|
|
|
Total revenues
|
|
|
211,864
|
|
|
|
182,283
|
|
|
|
817,647
|
|
|
|
717,463
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and other personnel
|
|
|
58,089
|
|
|
|
42,328
|
|
|
|
200,809
|
|
|
|
164,521
|
|
|
Service fees
|
|
|
31,716
|
|
|
|
23,663
|
|
|
|
119,876
|
|
|
|
103,428
|
|
|
Provision for credit losses
|
|
|
8,990
|
|
|
|
6,514
|
|
|
|
32,144
|
|
|
|
20,200
|
|
|
Technology leasing and support
|
|
|
8,397
|
|
|
|
5,505
|
|
|
|
30,581
|
|
|
|
24,217
|
|
|
Occupancy and equipment
|
|
|
4,789
|
|
|
|
4,149
|
|
|
|
18,278
|
|
|
|
15,967
|
|
|
Advertising
|
|
|
2,982
|
|
|
|
2,797
|
|
|
|
11,814
|
|
|
|
11,176
|
|
|
Marketing
|
|
|
1,245
|
|
|
|
961
|
|
|
|
3,934
|
|
|
|
3,684
|
|
|
Postage and shipping
|
|
|
1,498
|
|
|
|
1,411
|
|
|
|
5,369
|
|
|
|
5,140
|
|
|
Communications
|
|
|
2,521
|
|
|
|
1,891
|
|
|
|
9,213
|
|
|
|
7,069
|
|
|
Depreciation, amortization and impairments
|
|
|
20,586
|
|
|
|
14,940
|
|
|
|
70,380
|
|
|
|
58,208
|
|
|
Operating interest expense
|
|
|
1,690
|
|
|
|
1,082
|
|
|
|
6,437
|
|
|
|
4,287
|
|
|
Other
|
|
|
7,840
|
|
|
|
5,807
|
|
|
|
30,064
|
|
|
|
22,827
|
|
|
Gain on sale of subsidiary
|
|
|
(321
|
)
|
|
|
—
|
|
|
|
(27,490
|
)
|
|
|
—
|
|
|
Total operating expenses
|
|
|
150,022
|
|
|
|
111,048
|
|
|
|
511,409
|
|
|
|
440,724
|
|
|
Operating income
|
|
|
61,842
|
|
|
|
71,235
|
|
|
|
306,238
|
|
|
|
276,739
|
|
|
Financing interest expense
|
|
|
(11,570
|
)
|
|
|
(7,342
|
)
|
|
|
(36,042
|
)
|
|
|
(29,419
|
)
|
|
Net foreign currency (loss) gain
|
|
|
(8,149
|
)
|
|
|
(744
|
)
|
|
|
(13,438
|
)
|
|
|
964
|
|
|
Net realized and unrealized gain (loss) on fuel price derivatives
|
|
|
37,155
|
|
|
|
(7,070
|
)
|
|
|
46,212
|
|
|
|
(9,851
|
)
|
|
Decrease (increase) in amount due under tax receivable agreement
|
|
|
25
|
|
|
|
(183
|
)
|
|
|
(1,331
|
)
|
|
|
(33
|
)
|
|
Income before income taxes
|
|
|
79,303
|
|
|
|
55,896
|
|
|
|
301,639
|
|
|
|
238,400
|
|
|
Income taxes
|
|
|
32,064
|
|
|
|
22,005
|
|
|
|
101,621
|
|
|
|
90,102
|
|
|
Net income
|
|
|
47,239
|
|
|
|
33,891
|
|
|
|
200,018
|
|
|
|
148,298
|
|
|
Less: Net loss from non-controlling interests
|
|
|
(654
|
)
|
|
|
(577
|
)
|
|
|
(2,193
|
)
|
|
|
(910
|
)
|
|
Net earnings attributable to WEX Inc.
|
|
|
$
|
47,893
|
|
|
|
$
|
34,468
|
|
|
|
$
|
202,211
|
|
|
|
$
|
149,208
|
|
|
Net earnings attributable to WEX Inc. per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
1.23
|
|
|
|
$
|
0.88
|
|
|
|
$
|
5.20
|
|
|
|
$
|
3.83
|
|
|
Diluted
|
|
|
$
|
1.23
|
|
|
|
$
|
0.88
|
|
|
|
$
|
5.18
|
|
|
|
$
|
3.82
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,872
|
|
|
|
38,983
|
|
|
|
38,890
|
|
|
|
38,946
|
|
|
Diluted
|
|
|
38,976
|
|
|
|
39,103
|
|
|
|
39,000
|
|
|
|
39,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEX INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data) (unaudited)
|
|
|
|
|
December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
284,763
|
|
|
|
$
|
361,486
|
|
|
Accounts receivable (less reserve for credit losses of $13,919 in
2014 and $10,396 in 2013)
|
|
|
1,865,540
|
|
|
|
1,712,061
|
|
|
Income taxes receivable
|
|
|
6,859
|
|
|
|
—
|
|
|
Available-for-sale securities
|
|
|
18,940
|
|
|
|
15,963
|
|
|
Fuel price derivatives, at fair value
|
|
|
40,969
|
|
|
|
—
|
|
|
Property, equipment and capitalized software, net
|
|
|
105,596
|
|
|
|
72,275
|
|
|
Deferred income taxes, net
|
|
|
5,764
|
|
|
|
88,965
|
|
|
Goodwill
|
|
|
1,116,365
|
|
|
|
819,892
|
|
|
Other intangible assets, net
|
|
|
498,045
|
|
|
|
206,744
|
|
|
Other assets
|
|
|
175,506
|
|
|
|
154,892
|
|
|
Total assets
|
|
|
$
|
4,118,347
|
|
|
|
$
|
3,432,278
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
425,956
|
|
|
|
$
|
512,878
|
|
|
Accrued expenses
|
|
|
137,227
|
|
|
|
92,335
|
|
|
Income taxes payable
|
|
|
—
|
|
|
|
16,066
|
|
|
Deposits
|
|
|
979,553
|
|
|
|
1,088,930
|
|
|
Revolving line-of-credit facilities and term loan
|
|
|
901,564
|
|
|
|
285,000
|
|
|
Deferred income taxes, net
|
|
|
43,752
|
|
|
|
13,528
|
|
|
Notes outstanding
|
|
|
400,000
|
|
|
|
400,000
|
|
|
Other debt
|
|
|
52,975
|
|
|
|
7,278
|
|
|
Amounts due under tax receivable agreement
|
|
|
69,637
|
|
|
|
77,785
|
|
|
Fuel price derivatives, at fair value
|
|
|
—
|
|
|
|
7,358
|
|
|
Other liabilities
|
|
|
13,372
|
|
|
|
9,094
|
|
|
Total liabilities
|
|
|
3,024,036
|
|
|
|
2,510,252
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable non-controlling interest
|
|
|
16,590
|
|
|
|
18,729
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized; 43,021 in
2014 and 42,901 in 2013 shares issued; 38,897 in 2014 and
38,987 in 2013 shares outstanding
|
|
|
430
|
|
|
|
429
|
|
|
Additional paid-in capital
|
|
|
179,077
|
|
|
|
168,891
|
|
|
Non-controlling interest
|
|
|
17,396
|
|
|
|
519
|
|
|
Retained earnings
|
|
|
1,081,730
|
|
|
|
879,519
|
|
|
Accumulated other comprehensive (loss)
|
|
|
(50,581
|
)
|
|
|
(15,495
|
)
|
|
Treasury stock at cost; 4,218 shares in 2014 and 4,007 shares in 2013
|
|
|
(150,331
|
)
|
|
|
(130,566
|
)
|
|
Total stockholders’ equity
|
|
|
1,077,721
|
|
|
|
903,297
|
|
|
Total liabilities and stockholders’ equity
|
|
|
$
|
4,118,347
|
|
|
|
$
|
3,432,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
Reconciliation of Adjusted Net Income to GAAP Net Earnings
Fourth Quarter and Full Year Ended 2014 and 2013
(in thousands)
(unaudited)
|
|
|
|
|
Three months ended December 31,
|
|
|
Year ended December 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
Adjusted net income attributable to WEX Inc.
|
|
|
$
|
37,232
|
|
|
|
$
|
45,680
|
|
|
|
$
|
193,610
|
|
|
|
$
|
179,844
|
|
|
Unrealized gain (loss) on fuel price derivatives
|
|
|
34,187
|
|
|
|
(6,862
|
)
|
|
|
48,327
|
|
|
|
(5,628
|
)
|
|
Amortization of acquired intangible assets
|
|
|
(12,207
|
)
|
|
|
(8,583
|
)
|
|
|
(40,622
|
)
|
|
|
(33,147
|
)
|
|
Stock-based compensation
|
|
|
(3,701
|
)
|
|
|
(2,547
|
)
|
|
|
(13,790
|
)
|
|
|
(9,429
|
)
|
|
Deferred loan costs associated with the extinguishment of debt
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,004
|
)
|
|
Non-cash adjustments related to tax receivable agreement
|
|
|
25
|
|
|
|
(183
|
)
|
|
|
(1,331
|
)
|
|
|
(33
|
)
|
|
Gain on divestiture
|
|
|
321
|
|
|
|
—
|
|
|
|
27,490
|
|
|
|
—
|
|
|
Expenses and adjustments related to acquisitions
|
|
|
(1,635
|
)
|
|
|
—
|
|
|
|
(7,694
|
)
|
|
|
658
|
|
|
ANI adjustments attributable to non-controlling interests
|
|
|
1,178
|
|
|
|
472
|
|
|
|
2,191
|
|
|
|
1,443
|
|
|
Tax impact
|
|
|
(7,507
|
)
|
|
|
6,491
|
|
|
|
(5,970
|
)
|
|
|
16,504
|
|
|
Net earnings attributable to WEX Inc.
|
|
|
$
|
47,893
|
|
|
|
$
|
34,468
|
|
|
|
$
|
202,211
|
|
|
|
$
|
149,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning in 2014, adjusted net income attributable to WEX Inc. excludes
the expense of stock-based compensation and certain acquisition related
expenses. For comparative purposes, adjusted net income attributable to
WEX Inc. for the prior period has been adjusted to reflect the exclusion
of stock-based compensation and differs from the figures previously
reported due to this adjustment. The Company believes these adjustments
make this non-GAAP measurement more comparable to its peers. In
addition, in light of the sale of Pacific Pride Services LLC, the
Company has decided that the gain or loss associated with a divestiture
will not be included in adjusted net income attributable to WEX Inc.,
which it believes is consistent with the Company's practice of excluding
other non-recurring items associated with strategic transactions. The
Company recognized a gain on the sale of Pacific Pride.
Although adjusted net income is not calculated in accordance with
generally accepted accounting principles (GAAP), this measure is
integral to the Company's reporting and planning processes. The Company
considers this measure integral because it eliminates the non-cash
volatility associated with the fuel price related derivative
instruments, and excludes other specified items that the Company's
management excludes in evaluating the Company's performance.
Specifically, in addition to evaluating the Company's performance on a
GAAP basis, management evaluates the Company's performance on a basis
that excludes the above items because:
-
Exclusion of the non-cash, mark-to-market adjustments on fuel-price
related derivative instruments helps management identify and assess
trends in the Company's underlying business that might otherwise be
obscured due to quarterly non-cash earnings fluctuations associated
with fuel-price-related derivative contracts.
-
The non-cash, mark-to-market adjustments on derivative instruments are
difficult to forecast accurately, making comparisons across historical
and future quarters difficult to evaluate.
-
The amortization of purchased intangibles, deferred loan costs
associated with the extinguishment of debt, acquisition related
expenses, non-cash adjustments related to the Company's tax receivable
agreement and adjustments attributable to non-controlling interest
have no significant impact on the ongoing operations of the business.
-
Stock-based compensation is different from other forms of
compensation, as it is a non-cash expense. For example, a cash salary
generally has a fixed and unvarying cash cost. In contrast, the
expense associated with an equity-based award is generally unrelated
to the amount of cash ultimately received by the employee, and the
cost to us is based on a stock-based compensation valuation
methodology and underlying assumptions that may vary over time.
-
The gain or loss from a divestiture is not indicative of the
performance of the ongoing operations of the business.
-
The Company considers certain acquisition-related costs, such as
investment banking fees, financing fees and warranty and indemnity
insurance, to be unpredictable, dependent on factors that may be
outside of our control and unrelated to the continuing operations of
the acquired business or the Company. In addition, the size and
complexity of an acquisition, which often drives the magnitude of
acquisition-related costs, may not be indicative of such future costs.
The Company believes that excluding acquisition-related costs
facilitates the comparison of our financial results to the Company's
historical operating results and to other companies in our industry.
For the same reasons, WEX believes that adjusted net income may also be
useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by WEX may not be comparable to similarly titled measures employed
by other companies.
The tax impact of the foregoing adjustments is the difference between
the Company’s U.S. GAAP tax provision and a pro forma tax provision
based upon the Company’s adjusted net income before taxes. The
methodology utilized for calculating the Company’s adjusted net income
tax provision is the same methodology utilized in calculating the
Company’s U.S. GAAP tax provision. The Company is unable to reconcile
our adjusted net income guidance to the comparable GAAP measure because
of the difficulty in predicting the amounts to be adjusted.
|
Exhibit 2
Selected Non-Financial Metrics
|
|
|
|
|
|
Q4 2014
|
|
|
|
Q3 2014
|
|
|
|
Q2 2014
|
|
|
|
Q1 2014
|
|
|
|
Q4 2013
|
|
Fleet Payment Solutions – Payment Processing Revenue:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
|
|
|
79,195
|
|
|
|
|
80,379
|
|
|
|
|
78,390
|
|
|
|
|
73,327
|
|
|
|
|
72,962
|
|
|
Gallons per payment processing transaction
|
|
|
|
23.4
|
|
|
|
|
23.1
|
|
|
|
|
23.2
|
|
|
|
|
23.2
|
|
|
|
|
23.2
|
|
|
Payment processing gallons of fuel (000s)
|
|
|
|
1,850,304
|
|
|
|
|
1,859,894
|
|
|
|
|
1,816,204
|
|
|
|
|
1,703,887
|
|
|
|
|
1,691,884
|
|
|
Average US fuel price (US$ / gallon)
|
|
|
|
$
|
3.17
|
|
|
|
|
$
|
3.61
|
|
|
|
|
$
|
3.76
|
|
|
|
|
$
|
3.64
|
|
|
|
|
$
|
3.54
|
|
|
Average Australian fuel price (US$ / gallon)
|
|
|
|
$
|
4.63
|
|
|
|
|
$
|
5.22
|
|
|
|
|
$
|
5.44
|
|
|
|
|
$
|
5.34
|
|
|
|
|
$
|
5.30
|
|
|
Payment processing $ of fuel (000s)
|
|
|
|
$
|
6,071,384
|
|
|
|
|
$
|
6,842,202
|
|
|
|
|
$
|
6,933,978
|
|
|
|
|
$
|
6,301,668
|
|
|
|
|
$
|
6,112,394
|
|
|
Net payment processing rate
|
|
|
|
1.37
|
%
|
|
|
|
1.37
|
%
|
|
|
|
1.36
|
%
|
|
|
|
1.36
|
%
|
|
|
|
1.40
|
%
|
|
Fleet payment processing revenue (000s)
|
|
|
|
$
|
83,336
|
|
|
|
|
$
|
93,462
|
|
|
|
|
$
|
94,550
|
|
|
|
|
$
|
85,702
|
|
|
|
|
$
|
85,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Payment Solutions – Payment Processing Revenue:(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment solutions purchase volume (000s)
|
|
|
|
$
|
4,500,724
|
|
|
|
|
$
|
5,477,610
|
|
|
|
|
$
|
4,339,339
|
|
|
|
|
$
|
3,670,609
|
|
|
|
|
$
|
3,287,160
|
|
|
Net interchange rate
|
|
|
|
0.89
|
%
|
|
|
|
0.83
|
%
|
|
|
|
0.86
|
%
|
|
|
|
0.81
|
%
|
|
|
|
0.96
|
%
|
|
Payment solutions processing revenue (000s)
|
|
|
|
$
|
40,279
|
|
|
|
|
$
|
45,476
|
|
|
|
|
$
|
37,460
|
|
|
|
|
$
|
29,683
|
|
|
|
|
$
|
31,536
|
|
(1)As of December 1, 2014, includes metrics for the Esso
portfolio in Europe where applicable.
(2)Excludes payment processing revenue from rapid! PayCard
and UNIK. As of July 16, 2014, includes interchange volume and
associated revenue for Evolution1.
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with WEX.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with WEX.
Payment processing dollars of fuel represents the total dollar value of
the fuel purchased by fleets that have a payment processing relationship
with WEX.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that WEX records as revenue
from merchants less any discounts given to fleets or strategic
relationships.
Payment solutions purchase volume represents the total dollar value of
all transactions that use corporate card products including single use
account products.
Net interchange rate represents the percentage of the dollar value of
each transaction that WEX records as revenue less any discounts given to
customers.
|
Exhibit 3
Segment Revenue Information
Fourth Quarter and Full Year Ended 2014 and 2013
(in thousands)
(unaudited)
|
|
Fleet Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
Increase (decrease)
|
|
|
Year ended December 31,
|
|
|
Increase (decrease)
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Amount
|
|
|
Percent
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Amount
|
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing
|
|
|
$
|
83,336
|
|
|
|
$
|
85,402
|
|
|
|
$
|
(2,066
|
)
|
|
|
(2)
|
%
|
|
|
$
|
357,050
|
|
|
|
$
|
348,291
|
|
|
|
$
|
8,759
|
|
|
|
3
|
%
|
|
Transaction processing
|
|
|
4,096
|
|
|
|
4,893
|
|
|
|
(797
|
)
|
|
|
(16)
|
%
|
|
|
18,448
|
|
|
|
19,444
|
|
|
|
(996
|
)
|
|
|
(5)
|
%
|
|
Account servicing
|
|
|
21,074
|
|
|
|
18,876
|
|
|
|
2,198
|
|
|
|
12
|
%
|
|
|
81,217
|
|
|
|
75,123
|
|
|
|
6,094
|
|
|
|
8
|
%
|
|
Finance fees
|
|
|
21,801
|
|
|
|
16,851
|
|
|
|
4,950
|
|
|
|
29
|
%
|
|
|
75,703
|
|
|
|
59,520
|
|
|
|
16,183
|
|
|
|
27
|
%
|
|
Other
|
|
|
6,102
|
|
|
|
7,449
|
|
|
|
(1,347
|
)
|
|
|
(18)
|
%
|
|
|
29,751
|
|
|
|
25,046
|
|
|
|
4,705
|
|
|
|
19
|
%
|
|
Total revenues
|
|
|
$
|
136,409
|
|
|
|
$
|
133,471
|
|
|
|
$
|
2,938
|
|
|
|
2
|
%
|
|
|
$
|
562,169
|
|
|
|
$
|
527,424
|
|
|
|
$
|
34,745
|
|
|
|
7
|
%
|
|
Other Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Increase (decrease)
|
|
|
Year ended December 31,
|
|
|
Increase (decrease)
|
|
|
|
|
2014
|
|
2013
|
|
|
|
Amount
|
|
|
Percent
|
|
|
2014
|
|
|
|
2013
|
|
|
|
Amount
|
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing
|
|
|
$
|
42,810
|
|
$
|
33,674
|
|
|
|
$
|
9,136
|
|
|
|
27
|
%
|
|
|
$
|
162,937
|
|
|
|
$
|
133,615
|
|
|
|
$
|
29,322
|
|
|
|
22
|
%
|
|
Transaction processing
|
|
|
2,100
|
|
1,864
|
|
|
|
236
|
|
|
|
13
|
%
|
|
|
7,190
|
|
|
|
5,627
|
|
|
|
1,563
|
|
|
|
28
|
%
|
|
Account servicing
|
|
|
14,678
|
|
3,500
|
|
|
|
11,178
|
|
|
|
319
|
%
|
|
|
34,292
|
|
|
|
11,883
|
|
|
|
22,409
|
|
|
|
189
|
%
|
|
Finance fees
|
|
|
1,139
|
|
1,591
|
|
|
|
(452
|
)
|
|
|
(28)
|
%
|
|
|
5,180
|
|
|
|
6,368
|
|
|
|
(1,188
|
)
|
|
|
(19)
|
%
|
|
Other
|
|
|
14,728
|
|
8,183
|
|
|
|
6,545
|
|
|
|
80
|
%
|
|
|
45,879
|
|
|
|
32,546
|
|
|
|
13,333
|
|
|
|
41
|
%
|
|
Total revenues
|
|
|
$
|
75,455
|
|
$
|
48,812
|
|
|
|
$
|
26,643
|
|
|
|
55
|
%
|
|
|
$
|
255,478
|
|
|
|
$
|
190,039
|
|
|
|
$
|
65,439
|
|
|
|
34
|
%
|

Photos/Multimedia Gallery Available: http://www.businesswire.com/multimedia/home/20150209005251/en/
Source: WEX Inc.
News media contact:
WEX Inc.
Jessica Roy, 207-523-6763
Jessica.Roy@wexinc.com
or
Investor
contact:
WEX Inc.
Michael E. Thomas, 207-523-6743
Michael.Thomas@wexinc.com