Ongoing Execution Against Strategic Priorities Despite Macroeconomic
Headwinds
SOUTH PORTLAND, Maine--(BUSINESS WIRE)--Oct. 28, 2015--
WEX Inc. (NYSE: WEX), a leading provider of corporate payment solutions,
today reported financial results for the three months ended September
30, 2015.
Third Quarter 2015 Financial Results
Total revenue for the third quarter of 2015 increased 2% to $226.1
million from $222.1 million for the third quarter of 2014. Net earnings
attributable to shareholders on a GAAP basis was $32.2 million, or $0.83
per diluted share, compared with $74.4 million, or $1.91 per diluted
share, for the third quarter last year. Earnings per share, on a GAAP
basis, was adjusted for the redemption value of the non-controlling
interest in UNIK in the third quarter of 2015. This adjustment resulted
in a reduction to net earnings attributable to shareholders, but not a
reduction to net income.
On a non-GAAP basis, the Company's adjusted net income for the third
quarter of 2015 decreased 25% to $49.9 million, or $1.29 per diluted
share, from $66.2 million, or $1.70 per diluted share, for the same
period a year ago. For comparative purposes, adjusted net income for
2014 reflects the exclusion of the impact of foreign currency
remeasurement gains and losses and related hedges to conform to the
approach that was adopted earlier this year. With the revision of
adjusted net income, full year guidance now excludes the impact of these
foreign currency remeasurement gains and losses and related hedges. In
addition, for the third quarter of 2015, we have excluded a regulatory
reserve charge related to the estimated impact of an action involving
WEX Bank. See Exhibit 1 for a full reconciliation of adjusted net income.
"During the third quarter, we continued to execute against our strategic
priorities to grow, accelerate, and scale the business, even amidst
ongoing pressure from macroeconomic headwinds," said Melissa Smith WEX's
president and chief executive officer. "Although this quarter's
financial results came in below expectations, the underlying
fundamentals of our business remain strong. Our domestic fleet business
continued to perform well and add new clients to the portfolio, while we
remained focused on further globalizing our virtual card offering. Our
commitment to superior customer service and delivering products and
services aligned to our clients' needs continues to drive low attrition
rates and encouraging customer wins both domestically and abroad."
Smith continued, "This quarter's solid operating performance was
complemented by the significant progress we made with our targeted
investment strategy, which aims to create scale, improve functionality,
or enhance our geographic footprint. Our recently announced acquisitions
of Benaissance and EFS are aligned to these priorities. We are confident
that the momentum from these investments will complement the successes
we've seen from Evolution1 and WEX Europe Services, both of which
continue to perform above expectations."
Commenting on the third quarter financial results, Steve Elder, WEX
senior vice president and chief financial officer stated, "We were
pleased to generate revenue that was in line with expectations,
reflecting the strength of our operational results this quarter.
However, our financial results were challenged by several discrete
items, including tax related items, unfavorable fuel price impacts, and
M&A activities. Excluding the impact of these items, adjusted net income
would have been within our guidance range."
Third Quarter 2015 Performance Metrics
Where applicable, the performance metrics listed below have been revised
for and include WEX Europe Services, which WEX acquired in December 2014:
-
Average number of vehicles serviced worldwide was approximately 9.7
million, an increase of 22% from the third quarter of 2014.
-
Total fuel transactions processed increased 7% from the third quarter
of 2014 to 105.1 million. Payment processing transactions increased
11% to 89.6 million.
-
Average expenditure per payment processing transaction decreased 24%
from the third quarter of 2014 to $65.04.
-
U.S. retail fuel price decreased 28% to $2.61 per gallon from $3.61
per gallon in the third quarter of 2014.
-
Total corporate card purchase volume grew 18% to $6.5 billion, from
$5.5 billion for the third quarter of 2014.
Financial Guidance and Assumptions
-
For the fourth quarter of 2015, WEX expects revenue in the range of
$198 million to $207 million and adjusted net income in the range of
$39 million to $42 million, or $1.02 to $1.09 per diluted share.
-
For the full year 2015, the Company expects revenue in the range of
$840 million to $849 million and adjusted net income in the range of
$184 million to $187 million, or $4.74 to $4.81 per diluted share.
Fourth quarter 2015 guidance is based on an assumed average U.S. retail
fuel price of $2.39 per gallon, and approximately 39 million shares
outstanding. Full-year 2015 guidance is based on an assumed average U.S.
retail fuel price of $2.58 per gallon and approximately 39 million
shares outstanding. The fuel prices referenced above are based on the
applicable NYMEX futures price.
The Company's guidance also assumes that fourth quarter 2015 credit loss
will range between 10 and 15 basis points, and full year 2015 fleet
credit loss will range between 8 and 10 basis points.
The Company's guidance excludes the impact of non-cash, mark-to-market
adjustments on the Company's fuel-price-related derivative instruments,
foreign currency remeasurement gains and losses and related hedges, the
amortization of purchased intangibles, stock-based compensation,
restructuring charges, gain on divestitures, expenses and adjustment
related to acquisitions, non-cash adjustments related to the tax
receivable agreement, regulatory reserves, as well as the related tax
and non-controlling interest impacts of the forgoing adjustments.
Additional Information
Exhibit 1 reconciles adjusted net income, which has not been determined
in accordance with GAAP, to net income as determined in accordance with
GAAP for the three and nine months ended September 30, 2015 and 2014.
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis, to lessen
the volatility associated with its derivative instruments and foreign
exchange rates on financial results. Management believes that investors
may find these measures useful for the same purposes, but cautions that
they should not be considered a substitute for, or superior to,
disclosure in accordance with GAAP.
To provide investors with additional insight into its operational
performance, WEX has included in this news release a table of selected
non-financial metrics for the five quarters ended September 30, 2015.
This table is presented as Exhibit 2. The Company is also providing
selected segment revenue information for the three and nine months ended
September 30, 2015 and 2014 in Exhibit 3.
Conference Call Details
In conjunction with this announcement, WEX will host a conference call
today, October 28, 2015, at 10:00 a.m. (ET). As previously announced,
the conference call will be webcast live on the Internet, and can be
accessed at the Investor Relations section of the WEX website, http://www.wexinc.com.
The live conference call also can be accessed by dialing (866) 334-7066
or (973) 935-8463. The Conference ID number is 51657273. A replay of the
webcast will be available on the Company's website.
About WEX Inc.
WEX Inc. (NYSE: WEX) is a leading provider of corporate payment
solutions. From its roots in fleet card payments beginning in 1983, WEX
has expanded the scope of its business into a multi-channel provider of
corporate payment solutions representing approximately 9.7 million
vehicles and offering exceptional payment security and control across a
wide spectrum of business sectors. WEX serves a global set of customers
and partners through its operations around the world, with offices in
the United States, Australia, New Zealand, Brazil, the United Kingdom,
Italy, France, Germany, Norway, and Singapore. WEX and its subsidiaries
employ approximately 2,000 associates. The Company has been publicly
traded since 2005, and is listed on the New York Stock Exchange under
the ticker symbol “WEX.” For more information, visit www.wexinc.com
and follow WEX on Twitter at @WEXIncNews.
Forward-Looking Statements
This news release contains forward-looking statements, including
statements regarding: financial guidance; assumptions underlying the
Company's financial guidance; business momentum; the trajectory of long
term growth trends; and, plans for strategic acquisitions. Any
statements that are not statements of historical facts may be deemed to
be forward-looking statements. When used in this news release, the words
"may," "could," "anticipate," "plan," "continue," "project," "intend,"
"estimate," "believe," "expect" and similar expressions are intended to
identify forward-looking statements, although not all forward-looking
statements contain such words. These forward-looking statements are
subject to a number of risks and uncertainties that could cause actual
results to differ materially, including: the effects of general economic
conditions on fueling patterns, payments, transaction processing
activity and the commercial activity of fleets; the effects of the
Company’s business expansion and acquisition efforts; the ability to
consummate previously announced acquisitions; the Company’s failure to
successfully integrate the businesses it has acquired; the failure of
corporate investments to result in anticipated strategic value; the
impact and size of credit losses; the impact of changes to the Company's
credit standard; breaches of the Company’s technology systems and any
resulting negative impact on our reputation, or liabilities, or loss of
relationships with customers or merchants; fuel price volatility and
changes in fleet fuel efficiency; the Company’s failure to maintain or
renew key agreements; failure to expand the Company’s technological
capabilities and service offerings as rapidly as the Company’s
competitors; the actions of regulatory bodies, including banking and
securities regulators, or possible changes in banking regulations
impacting the Company’s industrial bank and the Company as the corporate
parent; the impact of foreign currency exchange rates on the Company’s
operations, revenue and income; changes in interest rates; the impact of
the Company’s outstanding notes on its operations; financial loss if the
Company determines it necessary to unwind its derivative instrument
position prior to the expiration of a contract; the incurrence of
impairment charges if our assessment of the fair value of certain of our
reporting units changes; the uncertainties of litigation; as well as
other risks and uncertainties identified in Item 1A of our Annual Report
for the year ended December 31, 2014, filed on Form 10-K with the
Securities and Exchange Commission on February 26, 2015. The Company's
forward-looking statements do not reflect the potential future impact of
any alliance, merger, acquisition, disposition or stock repurchases. The
forward-looking statements speak only as of the date of this earnings
release and undue reliance should not be placed on these statements. The
Company disclaims any obligation to update any forward-looking
statements as a result of new information, future events or otherwise.
|
|
|
WEX INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
|
|
INCOME
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet payment solutions
|
|
|
$
|
140,672
|
|
|
|
$
|
144,497
|
|
|
|
$
|
404,682
|
|
|
|
$
|
425,760
|
|
|
Other payment solutions
|
|
|
85,385
|
|
|
|
77,637
|
|
|
|
237,313
|
|
|
|
180,023
|
|
|
Total revenues
|
|
|
226,057
|
|
|
|
222,134
|
|
|
|
641,995
|
|
|
|
605,783
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and other personnel
|
|
|
57,174
|
|
|
|
55,392
|
|
|
|
174,682
|
|
|
|
142,720
|
|
|
Restructuring
|
|
|
(45
|
)
|
|
|
—
|
|
|
|
8,514
|
|
|
|
—
|
|
|
Service fees
|
|
|
36,924
|
|
|
|
34,024
|
|
|
|
100,935
|
|
|
|
88,160
|
|
|
Provision for credit losses
|
|
|
6,635
|
|
|
|
7,261
|
|
|
|
14,532
|
|
|
|
23,154
|
|
|
Technology leasing and support
|
|
|
10,157
|
|
|
|
8,006
|
|
|
|
29,612
|
|
|
|
22,184
|
|
|
Occupancy and equipment
|
|
|
5,240
|
|
|
|
5,362
|
|
|
|
15,271
|
|
|
|
13,489
|
|
|
Depreciation, amortization and impairment
|
|
|
20,778
|
|
|
|
19,600
|
|
|
|
62,924
|
|
|
|
49,794
|
|
|
Operating interest expense
|
|
|
1,483
|
|
|
|
1,860
|
|
|
|
4,419
|
|
|
|
4,747
|
|
|
Cost of hardware and equipment sold
|
|
|
706
|
|
|
|
1,830
|
|
|
|
2,499
|
|
|
|
5,033
|
|
|
Other
|
|
|
19,260
|
|
|
|
13,438
|
|
|
|
50,919
|
|
|
|
39,275
|
|
|
Gain on divestiture
|
|
|
—
|
|
|
|
(27,169
|
)
|
|
|
(1,215
|
)
|
|
|
(27,169
|
)
|
|
Total operating expenses
|
|
|
158,312
|
|
|
|
119,604
|
|
|
|
463,092
|
|
|
|
361,387
|
|
|
Operating income
|
|
|
67,745
|
|
|
|
102,530
|
|
|
|
178,903
|
|
|
|
244,396
|
|
|
Financing interest expense
|
|
|
(11,330
|
)
|
|
|
(9,840
|
)
|
|
|
(35,334
|
)
|
|
|
(24,472
|
)
|
|
Net foreign currency gain (loss)
|
|
|
6,525
|
|
|
|
(7,560
|
)
|
|
|
(12
|
)
|
|
|
(5,289
|
)
|
|
Net realized and unrealized gain on fuel price derivative instruments
|
|
|
7,922
|
|
|
|
14,773
|
|
|
|
4,671
|
|
|
|
9,057
|
|
|
Non-cash adjustments related to tax receivable agreement
|
|
|
1,634
|
|
|
|
(1,356
|
)
|
|
|
1,634
|
|
|
|
(1,356
|
)
|
|
Income before income taxes
|
|
|
72,496
|
|
|
|
98,547
|
|
|
|
149,862
|
|
|
|
222,336
|
|
|
Income taxes
|
|
|
30,714
|
|
|
|
24,697
|
|
|
|
61,647
|
|
|
|
69,557
|
|
|
Net income
|
|
|
41,782
|
|
|
|
73,850
|
|
|
|
88,215
|
|
|
|
152,779
|
|
|
Less: Net gain (loss) attributable to non-controlling interests
|
|
|
203
|
|
|
|
(593
|
)
|
|
|
(2,201
|
)
|
|
|
(1,539
|
)
|
|
Net earnings attributable to WEX Inc.
|
|
|
$
|
41,579
|
|
|
|
$
|
74,443
|
|
|
|
$
|
90,416
|
|
|
|
$
|
154,318
|
|
|
Accretion of non-controlling interest
|
|
|
(9,413
|
)
|
|
|
—
|
|
|
|
(9,413
|
)
|
|
|
—
|
|
|
Net earnings attributable to shareholders
|
|
|
32,166
|
|
|
|
74,443
|
|
|
|
81,003
|
|
|
|
154,318
|
|
|
Net earnings attributable to shareholders per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.83
|
|
|
|
$
|
1.92
|
|
|
|
$
|
2.09
|
|
|
|
$
|
3.97
|
|
|
Diluted
|
|
|
$
|
0.83
|
|
|
|
$
|
1.91
|
|
|
|
$
|
2.08
|
|
|
|
$
|
3.96
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,745
|
|
|
|
38,867
|
|
|
|
38,780
|
|
|
|
38,896
|
|
|
Diluted
|
|
|
38,808
|
|
|
|
38,961
|
|
|
|
38,852
|
|
|
|
39,004
|
|
|
|
|
WEX INC
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
533,626
|
|
|
$
|
284,763
|
|
|
Accounts receivable (less reserve for credit losses of $11,535 in
2015 and $13,919 in 2014)
|
|
|
1,791,681
|
|
|
1,865,538
|
|
|
Securitized accounts receivable
|
|
|
91,756
|
|
|
—
|
|
|
Income taxes receivable
|
|
|
—
|
|
|
6,859
|
|
|
Available-for-sale securities
|
|
|
18,738
|
|
|
18,940
|
|
|
Fuel price derivatives, at fair value
|
|
|
13,417
|
|
|
40,969
|
|
|
Property, equipment and capitalized software (net of accumulated
depreciation of $184,159 in 2015 and $169,382 in 2014)
|
|
|
124,632
|
|
|
105,596
|
|
|
Deferred income taxes, net
|
|
|
9,675
|
|
|
5,764
|
|
|
Goodwill
|
|
|
1,068,455
|
|
|
1,116,902
|
|
|
Other intangible assets, net
|
|
|
443,027
|
|
|
497,297
|
|
|
Other assets
|
|
|
253,497
|
|
|
175,506
|
|
|
Total assets
|
|
|
$
|
4,348,504
|
|
|
$
|
4,118,134
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
518,892
|
|
|
$
|
425,956
|
|
|
Accrued expenses
|
|
|
184,927
|
|
|
137,358
|
|
|
Income taxes payable
|
|
|
8,911
|
|
|
—
|
|
|
Deposits
|
|
|
1,189,314
|
|
|
979,553
|
|
|
Securitized debt
|
|
|
78,303
|
|
|
—
|
|
|
Borrowed federal funds
|
|
|
—
|
|
|
—
|
|
|
Revolving line-of-credit facilities and term loan
|
|
|
709,219
|
|
|
901,564
|
|
|
Deferred income taxes, net
|
|
|
70,565
|
|
|
44,004
|
|
|
Notes outstanding
|
|
|
400,000
|
|
|
400,000
|
|
|
Other debt
|
|
|
50,340
|
|
|
52,975
|
|
|
Amounts due under tax receivable agreement
|
|
|
60,319
|
|
|
69,637
|
|
|
Other liabilities
|
|
|
10,793
|
|
|
12,776
|
|
|
Total liabilities
|
|
|
3,281,583
|
|
|
3,023,823
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
Redeemable non-controlling interest
|
|
|
—
|
|
|
16,590
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized; 43,077
shares issued in 2015 and 43,021 in 2014; 38,745 shares
outstanding in 2015 and 38,897 in 2014
|
|
|
431
|
|
|
430
|
|
|
Additional paid-in capital
|
|
|
163,680
|
|
|
179,077
|
|
|
Non-controlling interest
|
|
|
12,332
|
|
|
17,396
|
|
|
Retained earnings
|
|
|
1,162,733
|
|
|
1,081,730
|
|
|
Accumulated other comprehensive income
|
|
|
(99,913
|
)
|
|
(50,581
|
)
|
|
Less treasury stock at cost; 4,428 shares in 2015 and 4,218 shares
in 2014
|
|
|
(172,342
|
)
|
|
(150,331
|
)
|
|
Total stockholders’ equity
|
|
|
1,066,921
|
|
|
1,077,721
|
|
|
Total liabilities and stockholders’ equity
|
|
|
$
|
4,348,504
|
|
|
$
|
4,118,134
|
|
|
Exhibit 1
|
|
Reconciliation of Adjusted Net Income to GAAP Net Earnings
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Adjusted Net Income attributable to WEX Inc.
|
|
|
$
|
49,910
|
|
|
$
|
66,207
|
|
|
$
|
144,445
|
|
|
$
|
160,298
|
|
|
Unrealized (loss) gain on fuel price derivatives
|
|
|
(3,251
|
)
|
|
16,213
|
|
|
(27,552
|
)
|
|
14,140
|
|
|
Net foreign currency gain (loss)
|
|
|
6,525
|
|
|
(7,560
|
)
|
|
(12
|
)
|
|
(5,289
|
)
|
|
Amortization of acquired intangible assets
|
|
|
(11,601
|
)
|
|
(11,798
|
)
|
|
(35,776
|
)
|
|
(28,415
|
)
|
|
Stock-based compensation
|
|
|
(3,067
|
)
|
|
(4,549
|
)
|
|
(10,227
|
)
|
|
(10,089
|
)
|
|
Restructuring
|
|
|
45
|
|
|
—
|
|
|
(8,514
|
)
|
|
—
|
|
|
Gain on divestiture
|
|
|
—
|
|
|
27,169
|
|
|
1,215
|
|
|
27,169
|
|
|
Expenses and adjustments related to acquisitions
|
|
|
(265
|
)
|
|
(5,559
|
)
|
|
(265
|
)
|
|
(6,059
|
)
|
|
Non-cash adjustments related to tax receivable agreement
|
|
|
1,634
|
|
|
(1,356
|
)
|
|
1,634
|
|
|
(1,356
|
)
|
|
Regulatory reserve
|
|
|
(2,250
|
)
|
|
—
|
|
|
(2,250
|
)
|
|
—
|
|
|
ANI adjustments attributable to non-controlling interests
|
|
|
(9,025
|
)
|
|
505
|
|
|
(5,407
|
)
|
|
1,013
|
|
|
Tax impact
|
|
|
3,511
|
|
|
(4,829
|
)
|
|
23,712
|
|
|
2,906
|
|
|
Net earnings attributable to shareholders
|
|
|
$
|
32,166
|
|
|
$
|
74,443
|
|
|
$
|
81,003
|
|
|
$
|
154,318
|
|
During the third quarter of 2015, the Company modified the call
provision agreement for our redeemable non-controlling interest in UNIK
and acquired the remaining 49 percent of UNIK. The ANI adjustment
attributable to non-controlling interests now includes a change to the
redemption value of the non-controlling interest in UNIK. Adjusted net
income for the third quarter also excludes a reserve for a potential
regulatory penalty arising from the Company’s partnership with Higher
One. We believe these exclusions facilitate the comparison of operating
results and helps identify trends in our businesses.
Although adjusted net income is not calculated in accordance with GAAP,
this measure is integral to the Company's reporting and planning
processes. The Company considers this measure integral because it
eliminates the non-cash volatility associated with the fuel price
related derivative instruments, and excludes other specified items that
the Company's management excludes in evaluating the Company's
performance. Specifically, in addition to evaluating the Company's
performance on a GAAP basis, management evaluates the Company's
performance on a basis that excludes the above items because:
-
Exclusion of the non-cash, mark-to-market adjustments on fuel-price
related derivative instruments helps management identify and assess
trends in the Company's underlying business that might otherwise be
obscured due to quarterly non-cash earnings fluctuations associated
with fuel-price-related derivative contracts.
-
The non-cash, mark-to-market adjustments on derivative instruments are
difficult to forecast accurately, making comparisons across historical
and future quarters difficult to evaluate.
-
Net foreign currency gains and losses primarily result from the
remeasurement to functional currency of foreign currency cash,
receivable and payable balances, certain intercompany notes and any
gain or loss on foreign currency hedges relating to these items. The
exclusion of these items will improve the comparison of operating
results.
-
The amortization of purchased intangibles, deferred loan costs
associated with the extinguishment of debt, acquisition related
expenses, non-cash adjustments related to the Company's tax receivable
agreement and adjustments attributable to non-controlling interest,
including adjustments to the redemption value of a non-controlling
interest, have no significant impact on the ongoing operations of the
business.
-
Stock-based compensation is different from other forms of
compensation, as it is a non-cash expense. For example, a cash salary
generally has a fixed and unvarying cash cost. In contrast, the
expense associated with an equity-based award is generally unrelated
to the amount of cash ultimately received by the employee, and the
cost to us is based on a stock-based compensation valuation
methodology and underlying assumptions that may vary over time.
-
Restructuring charges are related to employee termination benefits
from certain identified initiatives to further streamline the
business, improve the Company's efficiency, and to globalize the
Company's operations, all with an objective to improve scale and
increase profitability going forward. We exclude these items when
evaluating our continuing business performance as such items are not
consistently recurring and do not reflect expected future operating
expense, nor provide meaningful insight into the fundamentals of
current or past operations of our business.
-
The gain or loss from a divestiture is not indicative of the
performance of the ongoing operations of the business.
-
The regulatory reserve reflects charges related to the estimated
impact of a regulatory action which may result in a penalty being paid
by WEX Bank. We have excluded this item when evaluating our continuing
business performance as it is not consistently recurring and does not
reflect an expected future operating expense, nor provide meaningful
insight into the fundamentals of current or past operations of our
business.
-
The Company considers certain acquisition-related costs, investment
banking fees, financing fees and warranty and indemnity insurance, to
be unpredictable, dependent on factors that may be outside of our
control and unrelated to the continuing operations of the acquired
business or the Company. In addition, the size and complexity of an
acquisition, which often drives the magnitude of acquisition-related
costs, may not be indicative of such future costs. The Company
believes that excluding acquisition-related costs facilitates the
comparison of our financial results to the Company's historical
operating results and to other companies in our industry.
For the same reasons, WEX believes that adjusted net income may also be
useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by WEX may not be comparable to similarly titled measures employed
by other companies.
The tax impact of the foregoing adjustments is the difference between
the Company’s U.S. GAAP tax provision and a pro forma tax provision
based upon the Company’s adjusted net income before taxes. The
methodology utilized for calculating the Company’s adjusted net income
tax provision is the same methodology utilized in calculating the
Company’s U.S. GAAP tax provision. The Company is unable to reconcile
our adjusted net income guidance to the comparable GAAP measure because
of the difficulty in predicting the amounts to be adjusted.
|
Exhibit 2
Selected Non-Financial Metrics
|
|
|
|
|
Q3 2015
|
|
|
Q2 2015
|
|
Q1 2015
|
|
Q4 2014
|
|
Q3 2014
|
|
|
|
Fleet Payment Solutions – Payment Processing
Revenue:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
|
|
89,578
|
|
|
|
86,700
|
|
|
81,934
|
|
|
79,195
|
|
|
80,379
|
|
|
|
|
|
Gallons per payment processing transaction
|
|
|
23.0
|
|
|
|
23.1
|
|
|
23.1
|
|
|
23.4
|
|
|
23.1
|
|
|
|
|
|
Payment processing gallons of fuel (000s)
|
|
|
2,064,100
|
|
|
|
2,005,051
|
|
|
1,890,048
|
|
|
1,850,304
|
|
|
1,859,894
|
|
|
|
|
|
Average US fuel price (US$ / gallon)
|
|
|
$
|
2.61
|
|
|
|
$
|
2.74
|
|
|
$
|
2.57
|
|
|
$
|
3.17
|
|
|
$
|
3.61
|
|
|
|
|
|
|
Average Australian fuel price (US$ / gallon)
|
|
|
$
|
3.63
|
|
|
|
$
|
3.91
|
|
|
$
|
3.73
|
|
|
$
|
4.63
|
|
|
$
|
5.22
|
|
|
|
|
|
|
Payment processing $ of fuel (000s)
|
|
|
$
|
5,825,928
|
|
|
|
$
|
5,980,928
|
|
|
$
|
5,344,929
|
|
|
$
|
6,071,384
|
|
|
$
|
6,842,202
|
|
|
|
|
|
|
Net payment processing rate
|
|
|
1.38
|
%
|
|
|
1.34
|
%
|
|
1.36
|
%
|
|
1.37
|
%
|
|
1.37
|
%
|
|
|
|
|
Fleet payment processing revenue (000s)
|
|
|
$
|
80,230
|
|
|
|
$
|
80,127
|
|
|
$
|
72,943
|
|
|
$
|
83,336
|
|
|
$
|
93,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Payment Solutions – Payment Processing Revenue:(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment solutions purchase volume (000s)
|
|
|
$
|
6,451,979
|
|
|
|
$
|
5,682,989
|
|
|
$
|
5,039,867
|
|
|
$
|
4,500,724
|
|
|
$
|
5,477,610
|
|
|
|
|
|
|
Net interchange rate
|
|
|
0.81
|
%
|
|
|
0.84
|
%
|
|
0.87
|
%
|
|
0.89
|
%
|
|
0.83
|
%
|
|
|
|
|
Other payment solutions processing revenue (000s)
|
|
|
$
|
52,525
|
|
|
|
$
|
47,433
|
|
|
$
|
43,837
|
|
|
$
|
40,279
|
|
|
$
|
45,476
|
|
|
|
|
|
(1)As of December 1, 2014, includes metrics for WEX Europe
Services where applicable.
(2)Excludes payment processing revenue from rapid! PayCard
and UNIK. As of July 16, 2014, includes interchange volume and
associated revenue for Evolution1.
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with WEX.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with WEX.
Payment processing dollars of fuel represents the total dollar value of
the fuel purchased by fleets that have a payment processing relationship
with WEX.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that WEX records as revenue
from merchants less any discounts given to fleets or strategic
relationships.
Payment solutions purchase volume represents the total dollar value of
all transactions that use corporate card products including single use
account products.
Net interchange rate represents the percentage of the dollar value of
each transaction that WEX records as revenue less any discounts given to
customers.
|
Exhibit 3
|
|
Segment Revenue Information
|
|
(in thousands)
|
|
(unaudited)
|
|
Fleet Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Three months ended September 30,
|
|
Increase (decrease)
|
|
Nine months ended September 30,
|
|
Increase (decrease)
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
80,230
|
|
|
$
|
93,462
|
|
|
$
|
(13,232
|
)
|
|
(14
|
)%
|
|
$
|
233,300
|
|
|
$
|
273,714
|
|
|
$
|
(40,414
|
)
|
|
(15
|
)%
|
|
Transaction processing revenue
|
|
5,160
|
|
|
4,212
|
|
|
948
|
|
|
23
|
%
|
|
14,770
|
|
|
14,352
|
|
|
418
|
|
|
3
|
%
|
|
Account servicing revenue
|
|
26,024
|
|
|
20,676
|
|
|
5,348
|
|
|
26
|
%
|
|
75,267
|
|
|
60,143
|
|
|
15,124
|
|
|
25
|
%
|
|
Finance fees
|
|
21,794
|
|
|
18,921
|
|
|
2,873
|
|
|
15
|
%
|
|
59,858
|
|
|
53,902
|
|
|
5,956
|
|
|
11
|
%
|
|
Other
|
|
7,464
|
|
|
7,226
|
|
|
238
|
|
|
3
|
%
|
|
21,487
|
|
|
23,649
|
|
|
(2,162
|
)
|
|
(9
|
)%
|
|
Total revenues
|
|
$
|
140,672
|
|
|
$
|
144,497
|
|
|
$
|
(3,825
|
)
|
|
(3
|
)%
|
|
$
|
404,682
|
|
|
$
|
425,760
|
|
|
$
|
(21,078
|
)
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Payment Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Increase (decrease)
|
|
Nine months ended September 30,
|
|
Increase (decrease)
|
|
(in thousands)
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
52,968
|
|
|
$
|
48,078
|
|
|
$
|
4,890
|
|
|
10
|
%
|
|
$
|
145,414
|
|
|
$
|
120,127
|
|
|
$
|
25,287
|
|
|
21
|
%
|
|
Transaction processing revenue
|
|
1,314
|
|
|
1,743
|
|
|
(429
|
)
|
|
(25
|
)%
|
|
4,230
|
|
|
5,090
|
|
|
(860
|
)
|
|
(17
|
)%
|
|
Account servicing revenue
|
|
13,554
|
|
|
12,845
|
|
|
709
|
|
|
6
|
%
|
|
39,733
|
|
|
19,614
|
|
|
20,119
|
|
|
103
|
%
|
|
Finance fees
|
|
1,708
|
|
|
1,247
|
|
|
461
|
|
|
37
|
%
|
|
4,236
|
|
|
4,041
|
|
|
195
|
|
|
5
|
%
|
|
Other
|
|
15,841
|
|
|
13,724
|
|
|
2,117
|
|
|
15
|
%
|
|
43,700
|
|
|
31,151
|
|
|
12,549
|
|
|
40
|
%
|
|
Total revenues
|
|
$
|
85,385
|
|
|
$
|
77,637
|
|
|
$
|
7,748
|
|
|
10
|
%
|
|
$
|
237,313
|
|
|
$
|
180,023
|
|
|
$
|
57,290
|
|
|
32
|
%
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20151028005303/en/
Source: WEX Inc.
News media contact:
WEX Inc.
Jessica Roy, 207-523-6763
Jessica.Roy@wexinc.com
or
Investor
contact:
WEX Inc.
Michael E. Thomas, 207-523-6743
Michael.Thomas@wexinc.com