SOUTH PORTLAND, Maine--(BUSINESS WIRE)--Apr. 27, 2017--
WEX Inc. (NYSE: WEX), a leading provider of corporate payment solutions,
today reported financial results for the three months ended March 31,
2017.
First Quarter 2017 Financial Results
Total revenue for the first quarter of 2017 increased 41% to $291.4
million from $205.9 million for the first quarter of 2016. During the
quarter, higher fuel prices positively impacted revenue by $15.4 million
when compared to the prior year period. The impact of foreign currency
translation was not material.
Net earnings attributable to shareholders on a GAAP basis increased $6.3
million to $29.4 million, or $0.68 per diluted share, compared with
$23.1 million, or $0.59 per diluted share, for the first quarter of
2016. The Company's adjusted net income attributable to shareholders,
which is a non-GAAP measure, for the first quarter of 2017 was $52.9
million, or $1.23 per diluted share, up 26% from $0.98 per diluted share
for the same period last year. See Exhibit 1 for a full explanation and
reconciliation of adjusted net income attributable to shareholders and
adjusted net income attributable to shareholders per diluted share to
the comparable GAAP measures.
“I am pleased to report a strong start to the year, highlighted by a top
line beat and bottom line results at the upper end of our guidance
range,” said Melissa Smith, WEX’s president and chief executive officer.
“We have been executing against our strategic priorities of driving
growth, leading through technology, and leveraging our investments. In
particular, I am encouraged by the trajectory of our organic growth, the
success of the EFS integration, the diversification that the health and
travel businesses add to our organization, and our international
expansion this quarter.”
Smith continued, “Overall, our performance this quarter is a result of
our leading customer service, strategic partnerships and innovative
product offerings. We look forward carrying this momentum through 2017
as we open up additional market growth opportunities, establish new
client relationships, and solidify existing ones."
First Quarter 2017 Performance Metrics
-
Average number of vehicles serviced worldwide was approximately 10.6
million, an increase of 11% from the first quarter of 2016.
-
Total fuel transactions processed increased 24% from the first quarter
2016 to 123.9 million. Payment processing transactions increased 15%
to 102.8 million.
-
Average expenditure per payment processing transaction was $68.90,
which represents an increase of 42% from the first quarter of 2016.
-
U.S. retail fuel price increased 22% to $2.40 per gallon from $1.97
per gallon in the first quarter of 2016.
-
Total Travel and Corporate Solutions card purchase volume grew 35% to
$6.6 billion, from $4.9 billion in the first quarter of 2016.
-
Total Health and Benefits Solutions purchase volume grew 23% to $1.3
billion, from $1.1 billion in the first quarter of 2016.
Financial Guidance and Assumptions
The Company provides revenue guidance on a GAAP basis and earnings
guidance on a non-GAAP basis, due to the uncertainty and indeterminate
amount of certain elements that are included in reported GAAP earnings.
-
For the full year 2017, the Company expects revenue in the range of
$1.165 billion to $1.205 billion and adjusted net income in the range
of $221 million to $237 million, or $5.15 to $5.50 per diluted share.
-
For the second quarter of 2017, WEX expects revenue in the range of
$286 million to $296 million and adjusted net income in the range of
$51 million to $54 million, or $1.19 to $1.26 per diluted share.
"The entire organization performed well this past quarter, with our net
revenue growing in excess of 40%, in part due to the return on the
investments we made in 2016. As we continue our progress in 2017, we
expect to further strengthen our financial position, continue to drive
organic growth, and further expand into high-value, attractive markets,"
said Roberto Simon, WEX's chief financial officer.
Second quarter 2017 guidance is based on an assumed average U.S. retail
fuel price of $2.45 per gallon. Full-year 2017 guidance is based on an
assumed average U.S. retail fuel price of $2.44 per gallon. The fuel
prices referenced above are based on the applicable NYMEX futures price
from last week. Our guidance assumes approximately 43 million shares
outstanding for the second quarter and full year 2017.
The Company's guidance also assumes that second quarter 2017 fleet
credit loss will range between 11 and 16 basis points, and full year
2017 fleet credit loss will range between 10 and 15 basis points.
The Company's adjusted net income guidance, which is a non-GAAP measure,
excludes unrealized gains and losses on derivative instruments, net
foreign currency remeasurement gains and losses, acquisition and
divestiture related items, stock-based compensation, restructuring and
other costs, debt issuance cost amortization, similar adjustments
attributed to our non-controlling interest and certain tax related items.
Additional Information
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis. Management
believes that investors may find these measures useful for the same
purposes, but cautions that they should not be considered a substitute
for, or superior to, disclosure in accordance with GAAP.
WEX historically used fuel-price derivative instruments to mitigate
financial risks associated with the variability in fuel prices in North
America. Starting with the second quarter of 2016, there were no longer
any fuel price related derivatives outstanding.
To provide investors with additional insight into its operational
performance, WEX has included in this news release in Exhibit 2, a table
illustrating the impact of foreign currency translations and fuel prices
for each of our operating segments for the three months ended March 31,
2017 and 2016, and in Exhibit 3, a table of selected non-financial
metrics for the five quarters ended March 31, 2017. The Company is also
providing selected segment revenue information for the three months
ended March 31, 2017 and 2016 in Exhibit 4.
Conference Call Details
In conjunction with this announcement, WEX will host a conference call
today, April 27, 2017, at 9:00 a.m. (ET). As previously announced, the
conference call will be webcast live on the Internet, and can be
accessed at the Investor Relations section of the WEX website, http://www.wexinc.com.
The live conference call also can be accessed by dialing (866) 334-7066
or (973) 935-8463. The Conference ID number is 3130644. A replay of the
webcast will be available on the Company's website.
About WEX Inc.
WEX Inc. (NYSE: WEX) is a leading provider of corporate payment
solutions. From its roots in fleet card payments beginning in 1983, WEX
has expanded the scope of its business into a multi-channel provider of
corporate payment solutions representing more than 10 million vehicles
and offering exceptional payment security and control across a wide
spectrum of business sectors. WEX serves a global set of customers and
partners through its operations around the world, with offices in the
United States, Australia, New Zealand, Brazil, the United Kingdom,
Italy, France, Germany, Norway, and Singapore. WEX and its subsidiaries
employ more than 2,700 associates. The Company has been publicly traded
since 2005, and is listed on the New York Stock Exchange under the
ticker symbol “WEX.” For more information, visit www.wexinc.com
and follow WEX on Twitter at @WEXIncNews.
Forward-Looking Statements
This news release contains forward-looking statements, including
statements regarding: management’s expectations for future growth
opportunities; market growth opportunities; trajectory for future
growth; client expansion; business momentum; strengthening of financial
position; expansion into high-value markets; financial guidance; and,
assumptions underlying the Company's financial guidance. Any statements
that are not statements of historical facts may be deemed to be
forward-looking statements. When used in this news release, the words
"may," "could," "anticipate," "plan," "continue," "project," "intend,"
"estimate," "believe," "expect" and similar expressions are intended to
identify forward-looking statements, although not all forward-looking
statements contain such words. These forward-looking statements are
subject to a number of risks and uncertainties that could cause actual
results to differ materially, including: the effects of general economic
conditions on fueling patterns as well as payment and transaction
processing activity; the impact of foreign currency exchange rates on
the Company’s operations, revenue and income; changes in interest rates;
the impact of fluctuations in fuel prices; the effects of the Company’s
business expansion and acquisition efforts; potential adverse changes to
business or employee relationships, including those resulting from the
completion of an acquisition; competitive responses to any acquisitions;
uncertainty of the expected financial performance of the combined
operations following completion of an acquisition; the ability to
successfully integrate the Company's acquisitions, including Electronic
Funds Source LLC's operations and employees; the ability to realize
anticipated synergies and cost savings; unexpected costs, charges or
expenses resulting from an acquisition; the Company's failure to
successfully operate and expand ExxonMobil's European and Asian
commercial fuel card programs; the failure of corporate investments to
result in anticipated strategic value; the impact and size of credit
losses; the impact of changes to the Company's credit standards;
breaches of the Company’s technology systems or those of our third-party
service providers and any resulting negative impact on our reputation,
liabilities or relationships with customers or merchants; the Company’s
failure to maintain or renew key agreements; failure to expand the
Company’s technological capabilities and service offerings as rapidly as
the Company’s competitors; failure to successfully implement the
Company’s information technology strategies and capabilities in
connection with its outsourcing arrangement and any resulting cost
associated with that failure; the actions of regulatory bodies,
including banking and securities regulators, or possible changes in
banking or financial regulations impacting the Company’s industrial
bank, the Company as the corporate parent or other subsidiaries or
affiliates; the impact of the Company’s outstanding notes on its
operations; the impact of increased leverage on the Company's
operations, results or borrowing capacity generally, and as a result of
acquisitions specifically; the incurrence of impairment charges if our
assessment of the fair value of certain of our reporting units changes;
the uncertainties of litigation; as well as other risks and
uncertainties identified in Item 1A of our Annual Report for the year
ended December 31, 2016, filed on Form 10-K with the Securities and
Exchange Commission on March 6, 2017. The Company's forward-looking
statements do not reflect the potential future impact of any alliance,
merger, acquisition, disposition or stock repurchases. The
forward-looking statements speak only as of the date of this earnings
release and undue reliance should not be placed on these statements. The
Company disclaims any obligation to update any forward-looking
statements as a result of new information, future events or otherwise.
|
WEX INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2017
|
|
2016
|
|
Revenues
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
136,378
|
|
|
$
|
111,057
|
|
|
Account servicing revenue
|
|
61,539
|
|
|
44,522
|
|
|
Finance fee revenue
|
|
43,372
|
|
|
23,506
|
|
|
Other revenue
|
|
50,068
|
|
|
26,843
|
|
|
Total revenues
|
|
291,357
|
|
|
205,928
|
|
|
Expenses
|
|
|
|
|
|
Salary and other personnel
|
|
83,585
|
|
|
63,410
|
|
|
Restructuring
|
|
484
|
|
|
1,589
|
|
|
Service fees
|
|
36,750
|
|
|
36,759
|
|
|
Provision for credit losses
|
|
12,231
|
|
|
3,917
|
|
|
Technology leasing and support
|
|
12,516
|
|
|
11,076
|
|
|
Occupancy and equipment
|
|
6,367
|
|
|
5,712
|
|
|
Depreciation and amortization
|
|
49,238
|
|
|
22,264
|
|
|
Operating interest expense
|
|
4,848
|
|
|
1,386
|
|
|
Cost of hardware and equipment sold
|
|
1,029
|
|
|
905
|
|
|
Other expenses
|
|
23,557
|
|
|
17,783
|
|
|
Total operating expenses
|
|
230,605
|
|
|
164,801
|
|
|
Operating income
|
|
60,752
|
|
|
41,127
|
|
|
Financing interest expense
|
|
(27,148
|
)
|
|
(21,558
|
)
|
|
Net foreign currency gain
|
|
8,442
|
|
|
16,124
|
|
|
Net unrealized gains on interest rate swap agreements
|
|
1,565
|
|
|
—
|
|
|
Net realized and unrealized gain on fuel price derivatives
|
|
—
|
|
|
711
|
|
|
Income before income taxes
|
|
43,611
|
|
|
36,404
|
|
|
Income taxes
|
|
14,535
|
|
|
13,183
|
|
|
Net income
|
|
29,076
|
|
|
23,221
|
|
|
Less: Net (loss) gain from non-controlling interest
|
|
(325
|
)
|
|
135
|
|
|
Net earnings attributable to shareholders
|
|
$
|
29,401
|
|
|
$
|
23,086
|
|
|
Net earnings attributable to WEX Inc. per share:
|
|
|
|
|
|
Basic
|
|
$
|
0.69
|
|
|
$
|
0.60
|
|
|
Diluted
|
|
$
|
0.68
|
|
|
$
|
0.59
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
Basic
|
|
42,871
|
|
|
38,756
|
|
|
Diluted
|
|
43,119
|
|
|
38,850
|
|
|
|
|
|
|
|
|
|
|
WEX INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
203,995
|
|
|
$
|
190,930
|
|
|
Accounts receivable (less reserve for credit losses of $23,566 in
2017 and $20,092 in 2016)
|
|
2,246,815
|
|
|
2,054,701
|
|
|
Securitized accounts receivable, restricted
|
|
101,185
|
|
|
97,417
|
|
|
Income taxes receivable
|
|
9,792
|
|
|
10,765
|
|
|
Available-for-sale securities
|
|
23,413
|
|
|
23,525
|
|
|
Property, equipment and capitalized software (net of accumulated
depreciation of $240,160 in 2017 and $228,336 in 2016)
|
|
171,254
|
|
|
167,278
|
|
|
Deferred income taxes, net
|
|
7,042
|
|
|
6,934
|
|
|
Goodwill
|
|
1,840,844
|
|
|
1,838,441
|
|
|
Other intangible assets, net
|
|
1,228,670
|
|
|
1,265,468
|
|
|
Other assets
|
|
342,752
|
|
|
341,638
|
|
|
Total assets
|
|
$
|
6,175,762
|
|
|
$
|
5,997,097
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
Accounts payable
|
|
$
|
674,114
|
|
|
$
|
617,118
|
|
|
Accrued expenses
|
|
290,808
|
|
|
331,579
|
|
|
Deposits
|
|
1,040,675
|
|
|
1,118,823
|
|
|
Securitized debt
|
|
92,676
|
|
|
84,323
|
|
|
Revolving line-of-credit facilities and term loans, net
|
|
1,795,640
|
|
|
1,599,291
|
|
|
Deferred income taxes, net
|
|
163,465
|
|
|
152,906
|
|
|
Notes outstanding, net
|
|
395,718
|
|
|
395,534
|
|
|
Other debt
|
|
107,699
|
|
|
125,755
|
|
|
Amounts due under tax receivable agreement
|
|
47,302
|
|
|
47,302
|
|
|
Other liabilities
|
|
18,447
|
|
|
18,719
|
|
|
Total liabilities
|
|
4,626,544
|
|
|
4,491,350
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized; 47,327
shares issued in 2017 and 47,173 in 2016; 42,899 shares
outstanding in 2017 and 42,841 in 2016
|
|
473
|
|
|
472
|
|
|
Additional paid-in capital
|
|
545,135
|
|
|
547,627
|
|
|
Non-controlling interest
|
|
8,275
|
|
|
8,558
|
|
|
Retained earnings
|
|
1,273,935
|
|
|
1,244,271
|
|
|
Accumulated other comprehensive loss
|
|
(106,258
|
)
|
|
(122,839
|
)
|
|
Treasury stock at cost; 4,428 shares in 2017 and 2016
|
|
(172,342
|
)
|
|
(172,342
|
)
|
|
Total stockholders’ equity
|
|
1,549,218
|
|
|
1,505,747
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
6,175,762
|
|
|
$
|
5,997,097
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
|
|
Reconciliation of GAAP Net Earnings Attributable to
Shareholders to Adjusted Net Income Attributable to Shareholders
(in thousands, excepts per share data) (unaudited)
|
|
|
|
Three months ended March 31,
|
|
|
|
2017
|
|
2016
|
|
|
|
|
|
per diluted share
|
|
|
|
per diluted share
|
|
Net earnings attributable to shareholders
|
|
$
|
29,401
|
|
|
$
|
0.68
|
|
|
$
|
23,086
|
|
|
$
|
0.59
|
|
|
Unrealized (gains) losses on derivative instruments
|
|
(1,565
|
)
|
|
(0.04
|
)
|
|
5,007
|
|
|
0.13
|
|
|
Net foreign currency remeasurement gain
|
|
(8,442
|
)
|
|
(0.20
|
)
|
|
(16,124
|
)
|
|
(0.42
|
)
|
|
Acquisition and divestiture related items
|
|
40,114
|
|
|
0.93
|
|
|
27,945
|
|
|
0.72
|
|
|
Stock-based compensation
|
|
6,457
|
|
|
0.15
|
|
|
4,243
|
|
|
0.11
|
|
|
Restructuring and other costs
|
|
1,747
|
|
|
0.04
|
|
|
1,589
|
|
|
0.04
|
|
|
Debt issuance cost amortization
|
|
1,954
|
|
|
0.05
|
|
|
772
|
|
|
0.02
|
|
|
ANI adjustments attributable to non-controlling interest
|
|
(799
|
)
|
|
(0.02
|
)
|
|
69
|
|
|
—
|
|
|
Tax related items
|
|
(15,979
|
)
|
|
(0.37
|
)
|
|
(8,515
|
)
|
|
(0.22
|
)
|
|
Adjusted net income attributable to shareholders
|
|
$
|
52,888
|
|
|
$
|
1.23
|
|
|
$
|
38,072
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company's non-GAAP adjusted net income excludes unrealized gains and
losses on derivatives, net foreign currency remeasurement gains and
losses, acquisition and divestiture related items, stock-based
compensation, restructuring and other costs, debt issuance cost
amortization, similar adjustments attributed to our non-controlling
interest and certain tax related items.
Although adjusted net income is not calculated in accordance with
generally accepted accounting principles (GAAP), this non-GAAP measure
is integral to the Company's reporting and planning processes and the
chief operating decision maker of the Company uses pre-tax adjusted
income to allocate resources. The Company considers this measure
integral because it excludes specified items that the Company's
management excludes in evaluating the Company's performance.
Specifically, in addition to evaluating the Company's performance on a
GAAP basis, management evaluates the Company's performance on a basis
that excludes the above items because:
-
Exclusion of the non-cash, mark-to-market adjustments on derivative
instruments, including fuel price related derivatives and interest
rate swap agreements, helps management identify and assess trends in
the Company's underlying business that might otherwise be obscured due
to quarterly non-cash earnings fluctuations associated with these
derivative contracts. The non-cash, mark-to-market adjustments on
derivative instruments are difficult to forecast accurately, making
comparisons across historical and future quarters difficult to
evaluate.
-
Net foreign currency gains and losses primarily result from the
remeasurement to functional currency of cash, receivable and payable
balances, certain intercompany notes denominated in foreign currencies
and any gain or loss on foreign currency hedges relating to these
items. The exclusion of these items helps management compare changes
in operating results between periods that might otherwise be obscured
due to currency fluctuations.
-
The Company considers certain acquisition-related costs, including
certain financing costs, ticking fees, investment banking fees,
warranty and indemnity insurance, certain integration related expenses
and amortization of acquired intangibles, as well as gains and losses
from divestitures to be unpredictable, dependent on factors that may
be outside of our control and unrelated to the continuing operations
of the acquired or divested business or the Company. In prior periods
not reflected above, the Company has adjusted for goodwill impairments
and acquisition related asset impairments. In addition, the size and
complexity of an acquisition, which often drives the magnitude of
acquisition-related costs, may not be indicative of such future costs.
The Company believes that excluding acquisition-related costs and
gains or losses of divestitures facilitates the comparison of our
financial results to the Company's historical operating results and to
other companies in our industry.
-
Stock-based compensation is different from other forms of
compensation, as it is a non-cash expense. For example, a cash salary
generally has a fixed and unvarying cash cost. In contrast, the
expense associated with an equity-based award is generally unrelated
to the amount of cash ultimately received by the employee, and the
cost to the Company is based on a stock-based compensation valuation
methodology and underlying assumptions that may vary over time.
-
Restructuring costs are related to employee termination benefits from
certain identified initiatives to further streamline the business,
improve the Company's efficiency, create synergies, and to globalize
the Company's operations, all with an objective to improve scale and
increase profitability going forward. We exclude these items when
evaluating our continuing business performance as such items are not
consistently occurring and do not reflect expected future operating
expense, nor provide insight into the fundamentals of current or past
operations of our business.
-
Debt issuance cost amortization is a non-cash item and is unrelated to
the continuing operations of the Company. Because these costs are
dependent upon the financing method which can vary widely company to
company, we believe that excluding these costs helps to facilitate
comparison to historical results as well as to other companies within
our industry.
-
The adjustments attributable to non-controlling interests, including
adjustments to the redemption value of a non-controlling interest, and
the non-cash adjustments related to tax receivable agreement have no
significant impact on the ongoing operations of the business.
-
The tax related items are the difference between the Company’s U.S.
GAAP tax provision and a pro forma tax provision based upon the
Company’s adjusted net income before taxes as well as the impact from
certain discrete tax items. The methodology utilized for calculating
the Company’s adjusted net income tax provision is the same
methodology utilized in calculating the Company’s U.S. GAAP tax
provision.
For the same reasons, WEX believes that adjusted net income may also be
useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by WEX may not be comparable to similarly titled measures employed
by other companies. The Company is unable to reconcile our adjusted net
income guidance to the comparable GAAP measure because of the difficulty
in predicting the amounts to be adjusted.
The table below shows the impact of certain macro factors on reported
revenue:
|
Exhibit 2
|
|
Segment Revenue Results
(in thousands) (unaudited)
|
|
|
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
Total WEX Inc.
|
|
|
|
Three months ended March 31,
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Reported revenue
|
|
$
|
190,823
|
|
|
121,074
|
|
$
|
47,713
|
|
$
|
45,142
|
|
$
|
52,821
|
|
|
$
|
39,712
|
|
$
|
291,357
|
|
|
$
|
205,928
|
|
FX impact (favorable) / unfavorable
|
|
81
|
|
|
—
|
|
|
915
|
|
|
—
|
|
|
(1,861
|
)
|
|
|
—
|
|
|
(865
|
)
|
|
—
|
|
PPG impact (favorable) / unfavorable
|
|
(15,431
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
(15,431
|
)
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To determine the impact of foreign exchange translation (“FX”) on
revenue, revenue from entities whose functional currency is not
denominated in U.S. dollars, as well as revenue from purchase volume
transacted in non-U.S. denominated currencies, were translated using the
weighted average exchange rates for the same period in the prior year.
To determine the impact of price per gallon of fuel (“PPG”) on revenue,
revenue variable to changes in fuel prices was calculated based on the
average retail price of fuel for the same period in the prior year for
the portion of our business that earns revenue based on a percentage of
fuel spend. For the portions of our business that earns revenue based on
margin spreads, revenue was calculated utilizing the comparable margin
from the prior year.
The table below shows the impact of certain macro factors on Adjusted
Net Income:
|
Segment Estimated Earnings Impact
(in thousands)
(unaudited)
|
|
|
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
|
|
Three months ended March 31,
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
FX impact (favorable) / unfavorable
|
|
$
|
56
|
|
|
—
|
|
$
|
254
|
|
—
|
|
$
|
(307
|
)
|
|
—
|
|
PPG impact (favorable) / unfavorable
|
|
(8,875
|
)
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
Realized gain on hedge settlement
|
|
—
|
|
|
3,636
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To determine the estimated earnings impact of FX, revenue and expenses
from entities whose functional currency is not denominated in U.S.
dollars, as well as revenue and variable expenses from purchase volume
transacted in non-US denominated currencies, were translated using the
weighted average exchange rates for the same period in the prior year,
net of tax and non-controlling interest where applicable.
To determine the estimated earnings impact of PPG, revenue and certain
variable expenses impacted by changes in fuel prices, were adjusted
based on the average retail price of fuel for the same period in the
prior year for the portion of our business that earns revenue based on a
percentage of fuel spend, net of applicable taxes. For the portions of
our business that earn revenue based on margin spreads, revenue was
adjusted to the comparable margin from the prior year, net of
non-controlling interest and applicable taxes.
Exhibit 3 Selected Non-Financial Metrics
(unaudited)
|
|
|
|
Q1 2017
|
|
Q4 2016
|
|
Q3 2016
|
|
Q2 2016
|
|
Q1 2016
|
|
Fleet Solutions – Payment Processing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
|
102,765
|
|
|
99,662
|
|
|
102,947
|
|
|
94,155
|
|
|
89,097
|
|
|
Gallons per payment processing transaction
|
|
27.0
|
|
|
27.4
|
|
|
27.0
|
|
|
22.6
|
|
|
22.7
|
|
|
Payment processing gallons of fuel (000s)
|
|
2,775,590
|
|
|
2,731,994
|
|
|
2,776,622
|
|
|
2,126,372
|
|
|
2,018,310
|
|
|
Average US fuel price (US$ / gallon)
|
|
$
|
2.40
|
|
|
$
|
2.30
|
|
|
$
|
2.24
|
|
|
$
|
2.29
|
|
|
$
|
1.97
|
|
|
Average Australian fuel price (US$ / gallon)
|
|
$
|
3.76
|
|
|
$
|
3.50
|
|
|
$
|
3.45
|
|
|
$
|
3.29
|
|
|
$
|
3.10
|
|
|
Payment processing $ of fuel (000s)
|
|
$
|
7,080,117
|
|
|
$
|
6,672,281
|
|
|
$
|
6,593,406
|
|
|
$
|
5,236,151
|
|
|
$
|
4,336,399
|
|
|
Net payment processing rate
|
|
1.22
|
%
|
|
1.23
|
%
|
|
1.26
|
%
|
|
1.35
|
%
|
|
1.44
|
%
|
|
Payment processing revenue (000s)
|
|
$
|
86,262
|
|
|
$
|
81,767
|
|
|
$
|
83,132
|
|
|
$
|
70,711
|
|
|
$
|
62,290
|
|
|
Travel and Corporate Solutions – Payment Processing Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Purchase volume (000s)
|
|
$
|
6,599,797
|
|
|
$
|
6,351,741
|
|
|
$
|
7,138,956
|
|
|
$
|
5,595,326
|
|
|
$
|
4,879,001
|
|
|
Net interchange rate
|
|
0.53
|
%
|
|
0.71
|
%
|
|
0.74
|
%
|
|
0.77
|
%
|
|
0.71
|
%
|
|
Payment processing revenue (000s)
|
|
$
|
34,875
|
|
|
$
|
45,390
|
|
|
$
|
52,551
|
|
|
$
|
43,194
|
|
|
$
|
34,626
|
|
|
Health and Employee Benefit Solutions:
|
|
|
|
|
|
|
|
|
|
|
|
Purchase volume (000s)
|
|
$
|
1,347,219
|
|
|
$
|
803,045
|
|
|
$
|
875,598
|
|
|
$
|
1,051,839
|
|
|
$
|
1,092,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with WEX.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with WEX.
Payment processing dollars of fuel represents the total dollar value of
the fuel purchased by fleets that have a payment processing relationship
with WEX.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that WEX records as revenue
from merchants less any discounts given to fleets or strategic
relationships.
Purchase volume in the Travel and Corporate Solutions segment represents
the total dollar value of all transactions that use WEX corporate card
products and virtual card products.
Net interchange rate represents the percentage of the dollar value of
each transaction that WEX records as revenue less any discounts given to
customers.
Purchase volume in the Health and Employee Benefit Solutions segment
represents the total US dollar value of all transactions where
interchange is earned by WEX.
|
Exhibit 4
Segment Revenue Information
(in thousands)
(unaudited)
|
|
Fleet Solutions
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Increase (decrease)
|
|
|
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
86,262
|
|
|
$
|
62,290
|
|
|
$
|
23,972
|
|
|
38.5
|
%
|
|
Account servicing revenue
|
|
36,069
|
|
|
25,438
|
|
|
10,631
|
|
|
41.8
|
%
|
|
Finance fee revenue
|
|
36,429
|
|
|
21,938
|
|
|
14,491
|
|
|
66.1
|
%
|
|
Other revenue
|
|
32,063
|
|
|
11,408
|
|
|
20,655
|
|
|
181.1
|
%
|
|
Total revenues
|
|
$
|
190,823
|
|
|
$
|
121,074
|
|
|
$
|
69,749
|
|
|
57.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Travel and Corporate Solutions
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Increase (decrease)
|
|
|
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
34,875
|
|
|
$
|
34,626
|
|
|
$
|
249
|
|
|
0.7
|
%
|
|
Account servicing revenue
|
|
155
|
|
|
272
|
|
|
(117
|
)
|
|
(43.0
|
)%
|
|
Finance fee revenue
|
|
223
|
|
|
75
|
|
|
148
|
|
|
197.3
|
%
|
|
Other revenue
|
|
12,460
|
|
|
10,169
|
|
|
2,291
|
|
|
22.5
|
%
|
|
Total revenues
|
|
$
|
47,713
|
|
|
$
|
45,142
|
|
|
$
|
2,571
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Health and Employee Benefit Solutions
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Increase (decrease)
|
|
|
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
|
$
|
15,241
|
|
|
$
|
14,141
|
|
|
$
|
1,100
|
|
|
7.8
|
%
|
|
Account servicing revenue
|
|
25,315
|
|
|
18,812
|
|
|
6,503
|
|
|
34.6
|
%
|
|
Finance fee revenue
|
|
6,720
|
|
|
1,493
|
|
|
5,227
|
|
|
350.1
|
%
|
|
Other revenue
|
|
5,545
|
|
|
5,266
|
|
|
279
|
|
|
5.3
|
%
|
|
Total revenues
|
|
$
|
52,821
|
|
|
$
|
39,712
|
|
|
$
|
13,109
|
|
|
33.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170427005315/en/
Source: WEX Inc.
News media:
WEX Inc.
Jessica Roy, 207-523-6763
Jessica.Roy@wexinc.com
or
Investors:
WEX
Inc.
Steve Elder, 207-523-7769
Steve.Elder@wexinc.com