SOUTH PORTLAND, Maine--(BUSINESS WIRE)--Feb. 13, 2017--
WEX Inc. (NYSE:WEX), a leading provider of corporate payment solutions,
today reported financial results for the three months and year ended
December 31, 2016.
Fourth Quarter and Full Year 2016 Financial Results
Total revenue for the fourth quarter of 2016 increased 37%
year-over-year at $290.8 million as compared with $212.6 million for the
fourth quarter of 2015. Net earnings attributable to shareholders on a
GAAP basis were $5.3 million, or $0.12 per diluted share, compared with
$20.9 million, or $0.54 per diluted share, for the fourth quarter of
2015.
The Company's adjusted net income attributable to shareholders, which is
a non-GAAP measure, for the fourth quarter of 2016 increased 22% to
$55.2 million from $45.2 million, for the same period a year ago. On a
per-share basis, adjusted net income for the fourth quarter of 2016 was
$1.28 compared to $1.16 for the same period a year ago. In addition to
the items that have historically been excluded from adjusted net income,
this quarter includes two additional items. First, the Company has
excluded a $12.9 million mark to market gain on interest rate swaps.
Second, the Company excluded the impact of a vendor settlement of $15.5
million related to a payment in exchange for the release of potential
claims related to insourcing certain technology. See Exhibit 1 for a
full reconciliation of adjusted net income attributable to shareholders
and adjusted net income attributable to shareholders per diluted share
to the comparable GAAP measures.
For the full year 2016, revenue increased 19% to $1.018 billion from
$854.6 million in 2015. Net earnings attributable to common shareholders
on a GAAP basis were $1.48 per diluted share in 2016 compared to $2.62
per diluted share in 2015. On a non-GAAP basis, adjusted net income
attributable to shareholders decreased 6% to $4.62 per diluted share
from $4.92 per diluted share in 2015. As noted in Exhibit 2, the impact
of lower fuel prices and smaller relative hedging gains in 2016 created
a swing in adjusted net income of $49.3 million after taxes which is
approximately $1.20 per diluted share.
“We are pleased by our strong fourth quarter and fiscal year
performance, with favorable results reported across all three of our
core segments,” said Melissa Smith, WEX's president and chief executive
officer. “This outperformance reflects the significant progress we have
made in executing on our strategic priorities and accelerating growth
across our core verticals. Our ability to drive results, regardless of
the operating environment, highlights the strength of our brand and the
diversity of our offerings.”
Smith continued, “Over the past year we have grown both organically and
through strategic investments. Our business is more global, diverse and
innovative than ever before, and our capabilities continue to expand and
position ourselves to compete in the global marketplace. Our performance
in both the fourth quarter and fiscal year has provided us with a very
solid foundation as we look forward to the company’s continued success.”
Fourth Quarter 2016 Performance Metrics
Where applicable, the performance metrics listed below include
Electronic Funds Source LLC, which was acquired in July 2016:
-
Average number of vehicles serviced was approximately 10.5 million, an
increase of 10% from the fourth quarter of 2015;
-
Total fuel transactions processed increased 24% from the fourth
quarter of 2015 to 123.1 million. Payment processing transactions
increased 18% to 99.7 million;
-
U.S. retail fuel price increased less than 1% to $2.30 per gallon from
$2.29 per gallon in the fourth quarter of 2015;
-
Average expenditure per payment processing transaction increased 13%
from the fourth quarter of 2015 to $66.95; and
-
Travel and Corporate Solutions purchase volume grew 39% to $6.4
billion, from $4.6 billion for the fourth quarter of 2015.
Financial Guidance and Assumptions
The Company provides revenue guidance on a GAAP basis and earnings
guidance on a non-GAAP basis, due to the uncertainty and indeterminate
amount of certain elements that are included in reported GAAP earnings.
-
For the first quarter of 2017, WEX expects revenue in the range of
$275 million to $285 million and adjusted net income in the range of
$50 million to $53 million, or $1.16 to $1.24 per diluted share.
-
For the full year 2017, the Company expects revenue in the range of
$1.15 billion to $1.19 billion and adjusted net income to be in the
range of $220 million to $237 million, or $5.10 to $5.50 per diluted
share.
“All of our segments met or exceeded our expectations this quarter and
reflect not only organic growth but also our ability to integrate
strategic investments. We are encouraged by the foundation we have built
and believe we are well positioned to capitalize on additional growth
opportunities in 2017 and beyond,” said Roberto Simon, WEX's chief
financial officer.
First quarter and full year 2017 guidance is based on an assumed average
U.S. retail fuel price of $2.43 and $2.44 per gallon, respectively. The
fuel prices referenced above are based on the applicable NYMEX futures
price. The Company's guidance also assumes that fleet credit loss for
first quarter and full year will be in the range of 10 and 15 basis
points. Our guidance assumes approximately 43 million shares outstanding
for the year.
The Company's adjusted net income guidance, which is a non-GAAP measure,
excludes unrealized gains and losses on derivative instruments, net
foreign currency remeasurement gains and losses and related hedges,
acquisition and divestiture related items, stock-based compensation,
restructuring and other costs, a vendor settlement, debt restructuring
and issuance cost amortization, non-cash adjustments related to tax
receivable agreement, regulatory reserves, similar adjustments
attributed to our non-controlling interest and certain tax related items.
Additional Information
Management uses the non-GAAP measures presented within this news release
to evaluate the Company's performance on a comparable basis. Management
believes that investors may find these measures useful for the same
purposes, but cautions that they should not be considered a substitute
for, or superior to, disclosure in accordance with GAAP.
WEX historically used fuel-price derivative instruments to mitigate
financial risks associated with the variability in fuel prices in North
America. Starting with the second quarter of 2016, there are no longer
any fuel price related derivatives outstanding.
To provide investors with additional insight into its operational
performance, WEX has included in this news release in Exhibit 2, a table
illustrating the impact of foreign currency translations and fuel prices
for each of our operating segments for the three and twelve months ended
December 31, 2016 and 2015, and in Exhibit 3, a table of selected
non-financial metrics for the five quarters ended December 31, 2016. The
Company is also providing selected segment revenue information for the
three and twelve months ended December 31, 2016 and 2015 in Exhibit 4.
Conference Call Details
In conjunction with this announcement, WEX will host a conference call
today, February 13, 2017, at 9:00 a.m. (ET). As previously announced,
the conference call will be webcast live on the Internet, and can be
accessed at the Investor Relations section of the WEX website, http://www.wexinc.com.
The live conference call also can be accessed by dialing (866) 334-7066
or (973) 935-8463. The Conference ID number is 55553730. A replay of the
webcast will be available on the Company's website.
About WEX Inc.
WEX Inc. (NYSE:WEX) is a leading provider of corporate payment
solutions. From its roots in fleet card payments beginning in 1983, WEX
has expanded the scope of its business into a multi-channel provider of
corporate payment solutions representing more than 10 million vehicles
and offering exceptional payment security and control across a wide
spectrum of business sectors. WEX serves a global set of customers and
partners through its operations around the world, with offices in the
United States, Australia, New Zealand, Brazil, the United Kingdom,
Italy, France, Germany, Norway and Singapore. WEX and its subsidiaries
employ more than 2,500 associates. The Company has been publicly traded
since 2005, and is listed on the New York Stock Exchange under the
ticker symbol “WEX.” For more information, visit www.wexinc.com
and follow WEX on Twitter at @WEXIncNews.
Forward-Looking Statements
This news release contains forward-looking statements, including
statements regarding: financial guidance; assumptions underlying the
Company's financial guidance; and, management’s expectations for future
growth opportunities, acquisitions and market expansion. Any statements
that are not statements of historical facts may be deemed to be
forward-looking statements. When used in this news release, the words
"may," "could," "anticipate," "plan," "continue," "project," "intend,"
"estimate," "believe," "expect" and similar expressions are intended to
identify forward-looking statements, although not all forward-looking
statements contain such words. These forward-looking statements are
subject to a number of risks and uncertainties that could cause actual
results to differ materially, including: the effects of general economic
conditions on fueling patterns as well as payment and transaction
processing activity; the impact of foreign currency exchange rates on
the Company’s operations, revenue and income; changes in interest rates;
the impact of fluctuations in fuel prices; the effects of the Company’s
business expansion and acquisition efforts; potential adverse reactions
or changes to business or employee relationships, including those
resulting from the completion of an acquisition; competitive responses
to any acquisitions; uncertainty of the expected financial performance
of the combined operations following completion of an acquisition; the
ability to successfully integrate the Company's acquisitions,
specifically, Electronic Funds Source LLC's operations and employees;
the ability to realize anticipated synergies and cost savings;
unexpected costs, charges or expenses resulting from an acquisition; the
Company's failure to successfully operate and expand ExxonMobil's
European commercial fuel card program, or Esso Card; the failure of
corporate investments to result in anticipated strategic value; the
impact and size of credit losses; the impact of changes to the Company's
credit standards; breaches of the Company’s technology systems (or those
of its third party service providers) and any resulting negative impact
on our reputation, liabilities, or relationships with customers or
merchants; the Company’s failure to maintain or renew key agreements;
failure to expand the Company’s technological capabilities and service
offerings as rapidly as the Company’s competitors; the actions of
regulatory bodies, including banking and securities regulators, or
possible changes in banking or financial regulations impacting the
Company’s industrial bank, the Company as the corporate parent or other
subsidiaries or affiliates; the impact of the Company’s outstanding
notes on its operations; the impact of increased leverage on the
Company's operations, results or borrowing capacity generally, and as a
result of potential acquisitions specifically; the incurrence of
impairment charges if our assessment of the fair value of certain of our
reporting units changes; the uncertainties of litigation; as well as
other risks and uncertainties identified in Item 1A of our Annual Report
for the year ended December 31, 2015, filed on Form 10-K with the
Securities and Exchange Commission on February 26, 2016 and our
subsequent filings on Form 10-Q. The Company's forward-looking
statements do not reflect the potential future impact of any alliance,
merger, acquisition, disposition or stock repurchases. The
forward-looking statements speak only as of the date of this earnings
release and undue reliance should not be placed on these statements. The
Company disclaims any obligation to update any forward-looking
statements as a result of new information, future events or otherwise.
|
|
|
WEX INC.
CONSOLIDATED STATEMENTS OF
INCOME
(in thousands, except per share data)
(unaudited)
|
|
|
Three months ended December 31,
|
|
Year ended December 31,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Revenues
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
137,300
|
|
|
$
|
117,155
|
|
|
$
|
520,619
|
|
|
$
|
495,869
|
|
|
Account servicing revenue
|
60,242
|
|
|
41,694
|
|
|
211,012
|
|
|
156,693
|
|
|
Finance fee revenue
|
46,592
|
|
|
24,898
|
|
|
138,940
|
|
|
88,993
|
|
|
Other revenue
|
46,706
|
|
|
28,895
|
|
|
147,889
|
|
|
113,082
|
|
|
Total revenues
|
290,840
|
|
|
212,642
|
|
|
1,018,460
|
|
|
854,637
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Salary and other personnel
|
79,521
|
|
|
59,882
|
|
|
286,298
|
|
|
234,564
|
|
|
Restructuring
|
(140
|
)
|
|
496
|
|
|
7,486
|
|
|
9,010
|
|
|
Service fees
|
36,955
|
|
|
37,909
|
|
|
173,052
|
|
|
138,844
|
|
|
Provision for credit losses
|
13,498
|
|
|
8,293
|
|
|
33,348
|
|
|
22,825
|
|
|
Technology leasing and support
|
13,078
|
|
|
11,703
|
|
|
47,602
|
|
|
41,315
|
|
|
Occupancy and equipment
|
6,723
|
|
|
5,347
|
|
|
25,820
|
|
|
20,618
|
|
|
Advertising
|
4,066
|
|
|
3,312
|
|
|
14,864
|
|
|
12,891
|
|
|
Marketing
|
1,402
|
|
|
1,066
|
|
|
5,604
|
|
|
4,515
|
|
|
Postage and shipping
|
1,696
|
|
|
1,519
|
|
|
6,645
|
|
|
6,457
|
|
|
Communications
|
3,444
|
|
|
2,530
|
|
|
12,145
|
|
|
10,424
|
|
|
Depreciation and amortization
|
50,270
|
|
|
20,153
|
|
|
141,651
|
|
|
83,077
|
|
|
Operating interest expense
|
6,897
|
|
|
1,209
|
|
|
12,386
|
|
|
5,628
|
|
|
Other
|
25,632
|
|
|
9,333
|
|
|
56,431
|
|
|
36,891
|
|
|
Gain on sale of subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,215
|
)
|
|
Total operating expenses
|
243,042
|
|
|
162,752
|
|
|
823,332
|
|
|
625,844
|
|
|
Operating income
|
47,798
|
|
|
49,890
|
|
|
195,128
|
|
|
228,793
|
|
|
Financing interest expense
|
(26,378
|
)
|
|
(10,855
|
)
|
|
(113,418
|
)
|
|
(46,189
|
)
|
|
Net foreign currency loss
|
(24,898
|
)
|
|
(5,677
|
)
|
|
(7,665
|
)
|
|
(5,689
|
)
|
|
Net unrealized gains on interest rate swap agreements
|
12,908
|
|
|
—
|
|
|
12,908
|
|
|
—
|
|
|
Net realized and unrealized gains on fuel price derivatives
|
—
|
|
|
1,177
|
|
|
711
|
|
|
5,848
|
|
|
Non-cash adjustments related to tax receivable agreement
|
(395
|
)
|
|
511
|
|
|
(563
|
)
|
|
2,145
|
|
|
Income before income taxes
|
9,035
|
|
|
35,046
|
|
|
87,101
|
|
|
184,908
|
|
|
Income taxes
|
5,895
|
|
|
13,649
|
|
|
29,625
|
|
|
75,296
|
|
|
Net income
|
3,140
|
|
|
21,397
|
|
|
57,476
|
|
|
109,612
|
|
|
Less: Net (loss) gain from non-controlling interests
|
(2,148
|
)
|
|
496
|
|
|
(3,161
|
)
|
|
(1,705
|
)
|
|
Net earnings attributable to WEX Inc.
|
$
|
5,288
|
|
|
$
|
20,901
|
|
|
$
|
60,637
|
|
|
$
|
111,317
|
|
|
Accretion of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,413
|
)
|
|
Net earnings attributable to shareholders
|
$
|
5,288
|
|
|
$
|
20,901
|
|
|
$
|
60,637
|
|
|
$
|
101,904
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to WEX Inc. per share:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.12
|
|
|
$
|
0.54
|
|
|
$
|
1.49
|
|
|
$
|
2.63
|
|
|
Diluted
|
$
|
0.12
|
|
|
$
|
0.54
|
|
|
$
|
1.48
|
|
|
$
|
2.62
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
42,841
|
|
|
38,745
|
|
|
40,809
|
|
|
38,771
|
|
|
Diluted
|
43,072
|
|
|
38,822
|
|
|
40,914
|
|
|
38,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEX INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
|
|
|
December 31,
|
|
|
2016
|
|
2015
|
|
Assets
|
|
|
|
|
Cash and cash equivalents
|
$
|
190,930
|
|
|
$
|
279,989
|
|
|
Accounts receivable (less reserve for credit losses of $20,092 in
2016 and $13,832 in 2015)
|
2,066,409
|
|
|
1,513,751
|
|
|
Securitized accounts receivable, restricted
|
85,709
|
|
|
87,724
|
|
|
Income taxes receivable
|
10,765
|
|
|
—
|
|
|
Available-for-sale securities
|
23,525
|
|
|
18,562
|
|
|
Fuel price derivatives, at fair value
|
—
|
|
|
5,007
|
|
|
Property, equipment and capitalized software, net
|
167,278
|
|
|
138,585
|
|
|
Deferred income taxes, net
|
97,836
|
|
|
10,303
|
|
|
Goodwill
|
1,838,441
|
|
|
1,112,878
|
|
|
Other intangible assets, net
|
1,265,468
|
|
|
470,712
|
|
|
Other assets
|
333,520
|
|
|
215,544
|
|
|
Total assets
|
$
|
6,079,881
|
|
|
$
|
3,853,055
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
Accounts payable
|
$
|
617,118
|
|
|
$
|
375,211
|
|
|
Accrued expenses
|
323,461
|
|
|
156,180
|
|
|
Income taxes payable
|
—
|
|
|
2,732
|
|
|
Deposits
|
1,118,823
|
|
|
870,518
|
|
|
Securitized debt
|
84,323
|
|
|
82,018
|
|
|
Revolving line-of-credit facilities and term loans, net
|
1,599,291
|
|
|
664,918
|
|
|
Deferred income taxes, net
|
243,808
|
|
|
83,912
|
|
|
Notes outstanding, net
|
395,534
|
|
|
394,800
|
|
|
Other debt
|
125,755
|
|
|
58,792
|
|
|
Amounts due under tax receivable agreement
|
47,302
|
|
|
57,537
|
|
|
Other liabilities
|
18,719
|
|
|
10,756
|
|
|
Total liabilities
|
4,574,134
|
|
|
2,757,374
|
|
|
Commitments and contingencies
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
Common stock $0.01 par value; 175,000 shares authorized; 47,173
shares issued in 2016 and 43,079 in 2015; 42,841 shares outstanding
in 2016 and 38,746 in 2015
|
472
|
|
|
431
|
|
|
Additional paid-in capital
|
547,627
|
|
|
174,972
|
|
|
Non-controlling interest
|
8,558
|
|
|
12,437
|
|
|
Retained earnings
|
1,244,271
|
|
|
1,183,634
|
|
|
Accumulated other comprehensive loss
|
(122,839
|
)
|
|
(103,451
|
)
|
|
Treasury stock at cost; 4,428 shares in 2016 and 2015
|
(172,342
|
)
|
|
(172,342
|
)
|
|
Total stockholders’ equity
|
1,505,747
|
|
|
1,095,681
|
|
|
Total liabilities and stockholders’ equity
|
$
|
6,079,881
|
|
|
$
|
3,853,055
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
Reconciliation of GAAP Net Earnings Attributable to
Shareholders to Adjusted Net Income Attributable to Shareholders
(in thousands, except per share data)
(unaudited)
|
|
|
|
Three months ended December 31,
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
per diluted share
|
|
|
|
per diluted share
|
|
Net earnings attributable to shareholders
|
|
$
|
5,288
|
|
|
$
|
0.12
|
|
|
$
|
20,901
|
|
|
$
|
0.54
|
|
|
Unrealized (gains) losses on derivative instruments
|
|
(12,908
|
)
|
|
(0.30
|
)
|
|
8,410
|
|
|
0.22
|
|
|
Net foreign currency remeasurement loss
|
|
24,898
|
|
|
0.58
|
|
|
5,677
|
|
|
0.15
|
|
|
Acquisition and divestiture related items
|
|
39,948
|
|
|
0.93
|
|
|
15,871
|
|
|
0.41
|
|
|
Stock-based compensation
|
|
5,430
|
|
|
0.13
|
|
|
2,193
|
|
|
0.06
|
|
|
Restructuring and other costs
|
|
2,306
|
|
|
0.05
|
|
|
496
|
|
|
0.01
|
|
|
Vendor settlement
|
|
15,500
|
|
|
0.36
|
|
|
—
|
|
|
—
|
|
|
Debt restructuring and debt issuance cost amortization
|
|
2,024
|
|
|
0.05
|
|
|
778
|
|
|
0.02
|
|
|
Non-cash adjustments related to tax receivable agreement
|
|
395
|
|
|
0.01
|
|
|
(511
|
)
|
|
(0.01
|
)
|
|
Regulatory reserve
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
(0.01
|
)
|
|
ANI adjustments attributable to non-controlling interest
|
|
(1,383
|
)
|
|
(0.03
|
)
|
|
(411
|
)
|
|
(0.01
|
)
|
|
Tax related items
|
|
(26,329
|
)
|
|
(0.61
|
)
|
|
(7,716
|
)
|
|
(0.20
|
)
|
|
Adjusted net income attributable to shareholders
|
|
$
|
55,169
|
|
|
$
|
1.28
|
|
|
$
|
45,188
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
per diluted share
|
|
|
|
|
per diluted share
|
|
Net earnings attributable to shareholders
|
|
$
|
60,637
|
|
|
$
|
1.48
|
|
|
$
|
101,904
|
|
|
$
|
2.62
|
|
|
Unrealized (gains) losses on derivative instruments
|
|
(7,901
|
)
|
|
(0.19
|
)
|
|
35,962
|
|
|
0.93
|
|
|
Net foreign currency remeasurement loss
|
|
7,665
|
|
|
0.19
|
|
|
5,689
|
|
|
0.15
|
|
|
Acquisition and divestiture related items
|
|
148,753
|
|
|
3.64
|
|
|
50,714
|
|
|
1.31
|
|
|
Stock-based compensation
|
|
19,742
|
|
|
0.48
|
|
|
12,420
|
|
|
0.32
|
|
|
Restructuring and other costs
|
|
13,995
|
|
|
0.34
|
|
|
9,010
|
|
|
0.23
|
|
|
Vendor settlement
|
|
15,500
|
|
|
0.38
|
|
|
—
|
|
|
—
|
|
|
Debt restructuring and debt issuance cost amortization
|
|
12,673
|
|
|
0.31
|
|
|
3,097
|
|
|
0.08
|
|
|
Non-cash adjustments related to tax receivable agreement
|
|
563
|
|
|
0.01
|
|
|
(2,145
|
)
|
|
(0.06
|
)
|
|
Regulatory reserve
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
0.05
|
|
|
ANI adjustments attributable to non-controlling interests
|
|
(2,583
|
)
|
|
(0.06
|
)
|
|
4,996
|
|
|
0.13
|
|
|
Tax related items
|
|
(79,834
|
)
|
|
(1.95
|
)
|
|
(32,286
|
)
|
|
(0.83
|
)
|
|
Adjusted net income attributable to shareholders
|
|
$
|
189,210
|
|
|
$
|
4.62
|
|
|
$
|
191,111
|
|
|
$
|
4.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company's non-GAAP adjusted net income excludes acquisition and
divestiture related items, debt restructuring and debt issuance cost
amortization, stock-based compensation, restructuring and other costs, a
vendor settlement, unrealized gains and losses on derivatives, net
foreign currency remeasurement gains and losses, non-cash adjustments
related to tax receivable agreement, reserves for regulatory penalties,
similar adjustments attributed to our non-controlling interest and
certain tax related items.
Although adjusted net income is not calculated in accordance with
generally accepted accounting principles (GAAP), this non-GAAP measure
is integral to the Company's reporting and planning processes and the
chief operating decision maker of the Company uses pre-tax adjusted
income to allocate resources. The Company considers adjusted net income
integral because it excludes specified items that the Company's
management excludes in evaluating the Company's performance.
Specifically, in addition to evaluating the Company's performance on a
GAAP basis, management evaluates the Company's performance on a basis
that excludes the above items because:
-
Exclusion of the non-cash, mark-to-market adjustments on derivative
instruments, including fuel price related derivatives and interest
rate swap agreements, helps management identify and assess trends in
the Company's underlying business that might otherwise be obscured due
to quarterly non-cash earnings fluctuations associated with these
derivative contracts. The non-cash, mark-to-market adjustments on
derivative instruments are difficult to forecast accurately, making
comparisons across historical and future quarters difficult to
evaluate.
-
Net foreign currency gains and losses primarily result from the
remeasurement to functional currency of cash, receivable and payable
balances, certain intercompany notes denominated in foreign currencies
and any gain or loss on foreign currency hedges relating to these
items. The exclusion of these items helps management compare changes
in operating results between periods that might otherwise be obscured
due to currency fluctuations.
-
The Company considers certain acquisition-related costs, including
certain financing costs, ticking fees, investment banking fees,
warranty and indemnity insurance, certain integration related expenses
and amortization of acquired intangibles, as well as gains and losses
from divestitures to be unpredictable, dependent on factors that may
be outside of our control and unrelated to the continuing operations
of the acquired or divested business or the Company. In prior periods
not reflected above, the Company has adjusted for goodwill impairments
and acquisition related asset impairments. In addition, the size and
complexity of an acquisition, which often drives the magnitude of
acquisition-related costs, may not be indicative of such future costs.
The Company believes that excluding acquisition-related costs and
gains or losses of divestitures facilitates the comparison of our
financial results to the Company's historical operating results and to
other companies in our industry.
-
Stock-based compensation is different from other forms of
compensation, as it is a non-cash expense. For example, a cash salary
generally has a fixed and unvarying cash cost. In contrast, the
expense associated with an equity-based award is generally unrelated
to the amount of cash ultimately received by the employee, and the
cost to the Company is based on a stock-based compensation valuation
methodology and underlying assumptions that may vary over time.
-
Restructuring costs are related to employee termination benefits from
certain identified initiatives to further streamline the business,
improve the Company's efficiency, create synergies, and to globalize
the Company's operations, all with an objective to improve scale and
increase profitability going forward. We exclude these items when
evaluating our continuing business performance as such items are not
consistently occurring and do not reflect expected future operating
expense, nor provide insight into the fundamentals of current or past
operations of our business.
-
Vendor settlement represents a payment in exchange for the release of
potential claims related to insourcing certain technology, and does
not reflect recurring costs that would be relevant to the continuing
operations of the Company. The Company believes that excluding this
nonrecurring expense facilitates the comparison of our financial
results to the Company's historical operating results and to other
companies in our industry.
-
Debt issuance cost amortization is a non-cash item. Additionally, both
these and the costs associated with debt restructuring are unrelated
to the continuing operations of the Company. Because these types of
costs are dependent upon the financing method which can vary widely
company to company, we believe that excluding these costs helps to
facilitate comparison to historical results as well as to other
companies within our industry.
-
Regulatory reserves reflect charges related to the impact of a
regulatory action which resulted in WEX paying a penalty. We have
excluded this item when evaluating our continuing business performance
as it is not consistently recurring and does not reflect an expected
future operating expense, nor provide insight into the fundamentals of
the current or past operations of our business.
-
The adjustments attributable to non-controlling interests, including
adjustments to the redemption value of a non-controlling interest, and
the non-cash adjustments related to tax receivable agreement have no
significant impact on the ongoing operations of the business.
-
The tax related items are the difference between the Company’s U.S.
GAAP tax provision and a pro forma tax provision based upon the
Company’s adjusted net income before taxes as well as the impact from
certain discrete tax items. The methodology utilized for calculating
the Company’s adjusted net income tax provision is the same
methodology utilized in calculating the Company’s U.S. GAAP tax
provision.
For the same reasons, WEX believes that adjusted net income may also be
useful to investors as one means of evaluating the Company's
performance. However, because adjusted net income is a non-GAAP measure,
it should not be considered as a substitute for, or superior to, net
income, operating income or cash flows from operating activities as
determined in accordance with GAAP. In addition, adjusted net income as
used by WEX may not be comparable to similarly titled measures employed
by other companies. The Company is unable to reconcile our adjusted net
income guidance to the comparable GAAP measure because of the difficulty
in predicting the amounts to be adjusted.
The table below shows the impact of certain macro factors on reported
revenue:
|
Exhibit 2
|
|
Segment Revenue Results
(in thousands) (unaudited)
|
|
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
Total WEX Inc.
|
|
|
Three months ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Reported revenue
|
$
|
192,269
|
|
|
135,908
|
|
$
|
53,454
|
|
$
|
47,650
|
|
$
|
45,117
|
|
|
$
|
29,084
|
|
$
|
290,840
|
|
|
$
|
212,642
|
|
FX impact (favorable) / unfavorable
|
|
(1,034
|
)
|
|
—
|
|
|
1,390
|
|
|
—
|
|
|
(1,635
|
)
|
|
|
—
|
|
|
(1,279
|
)
|
|
—
|
|
PPG impact (favorable) / unfavorable
|
|
3,860
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
3,860
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Reported revenue
|
$
|
642,061
|
|
|
547,678
|
|
$
|
215,247
|
|
$
|
195,419
|
|
$
|
161,152
|
|
|
$
|
111,540
|
|
$
|
1,018,460
|
|
|
$
|
854,637
|
|
FX impact (favorable) / unfavorable
|
|
1,327
|
|
|
—
|
|
|
4,357
|
|
|
—
|
|
|
(90
|
)
|
|
|
—
|
|
|
5,594
|
|
|
—
|
|
PPG impact (favorable) / unfavorable
|
|
44,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
44,030
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To determine the impact of foreign exchange translation (“FX”) on
revenue, revenue from entities whose functional currency is not
denominated in U.S. dollars, as well as revenue from purchase volume
transacted in non-US denominated currencies, were translated using the
weighted average exchange rates for the same period in the prior year.
To determine the impact of price per gallon of fuel (“PPG”) on revenue,
revenue variable to changes in fuel prices was calculated based on the
average retail price of fuel for the same period in the prior year for
the portion of our business that earns revenue based on a percentage of
fuel spend. For the portions of our business that earns revenue based on
margin spreads, revenue was calculated utilizing the comparable margin
from the prior year.
The table below shows the impact of certain macro factors on adjusted
net income:
|
Segment Estimated Earnings Impact
(in thousands) (unaudited)
|
|
|
Fleet Solutions
|
|
Travel and Corporate Solutions
|
|
Health and Employee Benefit Solutions
|
|
|
Three months ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
FX impact (favorable) / unfavorable
|
$
|
(415
|
)
|
|
—
|
|
$
|
274
|
|
—
|
|
$
|
(480
|
)
|
|
—
|
|
PPG impact (favorable) / unfavorable
|
|
2,115
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
Realized gain on hedge settlement
|
|
—
|
|
|
6,520
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
FX impact (favorable) / unfavorable
|
$
|
319
|
|
|
—
|
|
$
|
1,144
|
|
—
|
|
$
|
(214
|
)
|
|
—
|
|
PPG impact (favorable) / unfavorable
|
|
26,348
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
Realized gain on hedge settlement
|
|
3,636
|
|
|
26,543
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To determine the estimated earnings impact of FX, revenue and expenses
from entities whose functional currency is not denominated in U.S.
dollars, as well as revenue and variable expenses from purchase volume
transacted in non-US denominated currencies, were translated using the
weighted average exchange rates for the same period in the prior year,
net of tax.
To determine the estimated earnings impact of PPG, revenue and certain
variable expenses impacted by changes in fuel prices, were adjusted
based on the average retail price of fuel for the same period in the
prior year for the portion of our business that earns revenue based on a
percentage of fuel spend, net of applicable taxes. For the portions of
our business that earn revenue based on margin spreads, revenue was
adjusted to the comparable margin from the prior year, net of
non-controlling interest and applicable taxes.
Exhibit 3 Selected Non-Financial Metrics
|
|
|
Q4 2016
|
|
Q3 2016
|
|
Q2 2016
|
|
Q1 2016
|
|
Q4 2015
|
|
Fleet Solutions – Payment Processing Revenue:
|
|
|
|
|
|
|
|
|
|
|
Payment processing transactions (000s)
|
99,662
|
|
|
102,947
|
|
|
94,155
|
|
|
89,097
|
|
|
84,763
|
|
|
Gallons per payment processing transaction
|
27.4
|
|
|
27.0
|
|
|
22.6
|
|
|
22.7
|
|
|
23.3
|
|
|
Payment processing gallons of fuel (000s)
|
2,731,994
|
|
|
2,776,622
|
|
|
2,126,372
|
|
|
2,018,310
|
|
|
1,972,028
|
|
|
Average US fuel price (US$ / gallon)
|
$
|
2.30
|
|
|
$
|
2.24
|
|
|
$
|
2.29
|
|
|
$
|
1.97
|
|
|
$
|
2.29
|
|
|
Average Australian fuel price (US$ / gallon)
|
$
|
3.50
|
|
|
$
|
3.45
|
|
|
$
|
3.29
|
|
|
$
|
3.10
|
|
|
$
|
3.36
|
|
|
Payment processing $ of fuel (000s)
|
$
|
6,672,281
|
|
|
$
|
6,593,406
|
|
|
$
|
5,236,151
|
|
|
$
|
4,336,399
|
|
|
$
|
5,000,752
|
|
|
Net payment processing rate
|
1.23
|
%
|
|
1.26
|
%
|
|
1.35
|
%
|
|
1.44
|
%
|
|
1.46
|
%
|
|
Fleet payment processing revenue (000s)
|
$
|
81,767
|
|
|
$
|
83,132
|
|
|
$
|
70,711
|
|
|
$
|
62,290
|
|
|
$
|
72,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travel and Corporate Solutions – Payment Processing Revenue:
|
|
|
|
|
|
|
|
|
|
|
Purchase volume (000s)
|
$
|
6,351,741
|
|
|
$
|
7,138,956
|
|
|
$
|
5,595,326
|
|
|
$
|
4,879,001
|
|
|
$
|
4,567,831
|
|
|
Net interchange rate
|
0.71
|
%
|
|
0.74
|
%
|
|
0.77
|
%
|
|
0.71
|
%
|
|
0.80
|
%
|
|
Payment solutions processing revenue (000s)
|
$
|
45,390
|
|
|
$
|
52,551
|
|
|
$
|
43,194
|
|
|
$
|
34,626
|
|
|
$
|
36,726
|
|
|
Health and Employee Benefit Solutions:
|
|
|
|
|
|
|
|
|
|
|
Purchase volume (000s)
|
$
|
803,045
|
|
|
$
|
875,598
|
|
|
$
|
1,051,839
|
|
|
$
|
1,092,552
|
|
|
$
|
591,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Definitions and explanations:
Payment processing transactions represents the total number of purchases
made by fleets that have a payment processing relationship with WEX.
Payment processing gallons of fuel represents the total number of
gallons of fuel purchased by fleets that have a payment processing
relationship with WEX.
Payment processing dollars of fuel represents the total dollar value of
the fuel purchased by fleets that have a payment processing relationship
with WEX.
Net payment processing rate represents the percentage of the dollar
value of each payment processing transaction that WEX records as revenue
from merchants less any discounts given to fleets or strategic
relationships.
Payment solutions purchase volume represents the total dollar value of
all transactions that use WEX corporate card products including single
use account products.
Net interchange rate represents the percentage of the dollar value of
each transaction that WEX records as revenue less any discounts given to
customers.
|
Exhibit 4
Segment Revenue Information
Fourth Quarter and Full Year Ended 2016 and 2015
(in thousands)
(unaudited)
|
|
Fleet Solutions
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
Increase (decrease)
|
|
Year ended December 31,
|
Increase (decrease)
|
|
|
2016
|
2015
|
Amount
|
Percent
|
|
2016
|
2015
|
Amount
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
81,767
|
|
$
|
72,555
|
|
$
|
9,212
|
|
13
|
%
|
|
$
|
297,900
|
|
$
|
305,855
|
|
$
|
(7,955
|
)
|
(3
|
)%
|
|
Account servicing revenue
|
36,706
|
|
25,583
|
|
11,123
|
|
43
|
%
|
|
127,106
|
|
100,850
|
|
26,256
|
|
26
|
%
|
|
Finance fee revenue
|
38,884
|
|
23,695
|
|
15,189
|
|
64
|
%
|
|
124,725
|
|
83,554
|
|
41,171
|
|
49
|
%
|
|
Other revenue
|
34,912
|
|
14,075
|
|
20,837
|
|
148
|
%
|
|
92,330
|
|
57,419
|
|
34,911
|
|
61
|
%
|
|
Total revenues
|
$
|
192,269
|
|
$
|
135,908
|
|
$
|
56,361
|
|
41
|
%
|
|
$
|
642,061
|
|
$
|
547,678
|
|
$
|
94,383
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Travel and Corporate Solutions
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
Increase (decrease)
|
|
Year ended December 31,
|
Increase (decrease)
|
|
|
2016
|
2015
|
Amount
|
Percent
|
|
2016
|
2015
|
Amount
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
45,390
|
|
$
|
36,726
|
|
$
|
8,664
|
|
24
|
%
|
|
$
|
175,762
|
|
$
|
151,311
|
|
$
|
24,451
|
|
16
|
%
|
|
Account servicing revenue
|
396
|
|
602
|
|
(206
|
)
|
(34
|
)%
|
|
1,247
|
|
1,930
|
|
(683
|
)
|
(35
|
)%
|
|
Finance fee revenue
|
307
|
|
92
|
|
215
|
|
234
|
%
|
|
643
|
|
326
|
|
317
|
|
97
|
%
|
|
Other revenue
|
7,361
|
|
10,230
|
|
(2,869
|
)
|
(28
|
)%
|
|
37,595
|
|
41,852
|
|
(4,257
|
)
|
(10
|
)%
|
|
Total revenues
|
$
|
53,454
|
|
$
|
47,650
|
|
$
|
5,804
|
|
12
|
%
|
|
$
|
215,247
|
|
$
|
195,419
|
|
$
|
19,828
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Health and Employee Benefit Solutions
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
Increase (decrease)
|
|
Year ended December 31,
|
Increase (decrease)
|
|
|
2016
|
2015
|
Amount
|
Percent
|
|
2016
|
2015
|
Amount
|
Percent
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Payment processing revenue
|
$
|
10,144
|
|
$
|
7,874
|
|
$
|
2,270
|
|
29
|
%
|
|
$
|
46,957
|
|
$
|
38,703
|
|
$
|
8,254
|
|
21
|
%
|
|
Account servicing revenue
|
23,141
|
|
15,508
|
|
7,633
|
|
49
|
%
|
|
82,660
|
|
53,912
|
|
28,748
|
|
53
|
%
|
|
Finance fee revenue
|
7,401
|
|
1,110
|
|
6,291
|
|
567
|
%
|
|
13,572
|
|
5,113
|
|
8,459
|
|
165
|
%
|
|
Other revenue
|
4,431
|
|
4,592
|
|
(161
|
)
|
(4
|
)%
|
|
17,963
|
|
13,812
|
|
4,151
|
|
30
|
%
|
|
Total revenues
|
$
|
45,117
|
|
$
|
29,084
|
|
$
|
16,033
|
|
55
|
%
|
|
$
|
161,152
|
|
$
|
111,540
|
|
$
|
49,612
|
|
44
|
%
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170213005250/en/
Source: WEX Inc.
News media contact:
WEX Inc.
Jessica Roy, 207-523-6763
Jessica.Roy@wexinc.com
or
Investor
contact:
WEX Inc.
Steve Elder, 207-523-7769
Steve.Elder@wexinc.com